Jiangsu Leili Motor Co., Ltd (SHE:300660)
China flag China · Delayed Price · Currency is CNY
36.38
-0.10 (-0.27%)
Jun 3, 2025, 2:45 PM CST

Jiangsu Leili Motor Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
3,6173,4302,9962,7992,8262,372
Upgrade
Other Revenue
88.8888.8881.2100.9192.9450.58
Upgrade
Revenue
3,7063,5193,0772,9002,9192,422
Upgrade
Revenue Growth (YoY)
19.76%14.38%6.09%-0.65%20.50%7.66%
Upgrade
Cost of Revenue
2,7162,5612,1972,0972,1991,767
Upgrade
Gross Profit
989.21957.91879.95802.59720.39655.74
Upgrade
Selling, General & Admin
416.15405.89346.37322.62284.22205.63
Upgrade
Research & Development
173.39168.02146.79132.76136.85113.63
Upgrade
Other Operating Expenses
12.0511.1819.5218.0315.4714.65
Upgrade
Operating Expenses
621.64603.74527.57476.74444.08346.05
Upgrade
Operating Income
367.57354.17352.38325.85276.31309.7
Upgrade
Interest Expense
-17.74-15.96-7.05-9.33-5.88-2.04
Upgrade
Interest & Investment Income
37.8138.245229.0526.1930.15
Upgrade
Currency Exchange Gain (Loss)
23.4623.4619.7105.4-15.97-25.96
Upgrade
Other Non Operating Income (Expenses)
2.05-2.85-3.44-1.53-2.83-2.34
Upgrade
EBT Excluding Unusual Items
413.15397.06413.59449.44277.82309.51
Upgrade
Impairment of Goodwill
-10.01-10.01-15.22---
Upgrade
Gain (Loss) on Sale of Investments
-8.04-20.347.26-108.61-0.47-
Upgrade
Gain (Loss) on Sale of Assets
1.331.950.120.990.5-0.6
Upgrade
Asset Writedown
-1.9-1.03-8.13-2.32-0.79-0.93
Upgrade
Other Unusual Items
18.3415.927.3925.919.2615.94
Upgrade
Pretax Income
412.86383.54425365.4296.32323.92
Upgrade
Income Tax Expense
61.4657.863.6557.1233.3843.78
Upgrade
Earnings From Continuing Operations
351.39325.74361.35308.29262.95280.13
Upgrade
Minority Interest in Earnings
-36.34-31.24-44.22-49.29-18.79-7.23
Upgrade
Net Income
315.05294.49317.13259244.16272.9
Upgrade
Net Income to Common
315.05294.49317.13259244.16272.9
Upgrade
Net Income Growth
-1.07%-7.14%22.44%6.08%-10.53%18.52%
Upgrade
Shares Outstanding (Basic)
446445442439436432
Upgrade
Shares Outstanding (Diluted)
446445445443443432
Upgrade
Shares Change (YoY)
0.32%0.21%0.34%0.07%2.36%0.62%
Upgrade
EPS (Basic)
0.710.660.720.590.560.63
Upgrade
EPS (Diluted)
0.710.660.710.580.550.63
Upgrade
EPS Growth
-1.38%-7.33%22.03%6.00%-12.60%17.79%
Upgrade
Free Cash Flow
-112.54-95.47217.42-77.96101.29256.95
Upgrade
Free Cash Flow Per Share
-0.25-0.210.49-0.180.230.59
Upgrade
Dividend Per Share
0.3710.3710.4000.2740.2680.274
Upgrade
Dividend Growth
-7.15%-7.15%46.09%2.20%-2.15%14.99%
Upgrade
Gross Margin
26.70%27.22%28.60%27.68%24.68%27.07%
Upgrade
Operating Margin
9.92%10.06%11.45%11.24%9.47%12.78%
Upgrade
Profit Margin
8.50%8.37%10.31%8.93%8.37%11.27%
Upgrade
Free Cash Flow Margin
-3.04%-2.71%7.07%-2.69%3.47%10.61%
Upgrade
EBITDA
502.21482.2453.93407.51345.03363.07
Upgrade
EBITDA Margin
13.55%13.70%14.75%14.05%11.82%14.99%
Upgrade
D&A For EBITDA
134.65128.03101.5481.6668.7253.38
Upgrade
EBIT
367.57354.17352.38325.85276.31309.7
Upgrade
EBIT Margin
9.92%10.06%11.45%11.24%9.47%12.78%
Upgrade
Effective Tax Rate
14.89%15.07%14.98%15.63%11.26%13.52%
Upgrade
Revenue as Reported
3,7063,5193,0772,9002,9192,422
Upgrade
Advertising Expenses
-4.243.82.071.761.4
Upgrade
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.