SHE:300662 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	5,493	4,145	5,436	9,533	11,229	9,769
Market Cap Growth	29.51%	-23.75%	-42.98%	-15.11%	14.95%	70.72%
Enterprise Value	5,609	4,140	5,293	8,975	10,693	9,518
Last Close Price	27.91	20.95	27.32	48.31	61.05	53.01
PE Ratio	19.08	20.18	27.11	32.78	44.47	52.43
Forward PE	18.84	16.79	18.92	26.02	37.31	45.22
PS Ratio	0.39	0.35	0.56	1.05	1.60	2.48
PB Ratio	2.42	2.02	2.94	3.89	5.07	8.26
P/TBV Ratio	3.34	2.87	4.12	5.05	6.59	13.82
P/FCF Ratio	-	115.88	48.10	34.88	-	60.54
P/OCF Ratio	224.80	35.04	31.06	28.23	-	48.62
EV/Sales Ratio	0.40	0.35	0.54	0.99	1.53	2.42
EV/EBITDA Ratio	15.49	17.70	23.74	21.73	30.02	41.44
EV/EBIT Ratio	18.40	19.01	27.43	23.00	31.67	45.35
EV/FCF Ratio	-224.93	115.74	46.83	32.84	-	58.99
Debt / Equity Ratio	0.20	0.21	0.35	0.06	0.07	0.04
Debt / EBITDA Ratio	1.24	1.47	2.28	0.33	0.38	0.18
Debt / FCF Ratio	-	11.77	5.68	0.56	-	0.25
Net Debt / Equity Ratio	0.01	-0.08	-0.08	-0.40	-0.43	-0.38
Net Debt / EBITDA Ratio	0.05	-0.66	-0.71	-2.40	-2.65	-1.94
Net Debt / FCF Ratio	-0.59	-4.34	-1.40	-3.62	12.60	-2.76
Asset Turnover	3.44	3.03	2.61	2.55	2.61	2.14
Quick Ratio	1.99	1.92	2.06	2.48	2.47	1.79
Current Ratio	2.01	1.94	2.08	2.54	2.55	1.91
Return on Equity (ROE)	15.04%	10.48%	10.34%	15.73%	17.36%	19.11%
Return on Assets (ROA)	4.68%	3.50%	3.22%	6.83%	7.85%	7.15%
Return on Invested Capital (ROIC)	9.70%	9.04%	9.52%	22.00%	25.58%	23.48%
Return on Capital Employed (ROCE)	12.00%	9.20%	8.30%	15.30%	14.60%	17.10%
Earnings Yield	5.28%	4.95%	3.69%	3.05%	2.25%	1.91%
FCF Yield	-0.45%	0.86%	2.08%	2.87%	-0.67%	1.65%
Dividend Yield	0.57%	0.76%	0.29%	0.24%	0.50%	-
Payout Ratio	18.99%	22.47%	19.07%	15.25%	9.96%	16.97%
Buyback Yield / Dilution	-0.69%	-0.32%	-0.21%	-4.53%	-3.65%	-0.55%
Total Shareholder Return	-0.13%	0.44%	0.09%	-4.29%	-3.15%	-0.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.