SHE:300662 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	4,828	4,985	4,145	5,436	9,533	11,229
Market Cap Growth	-32.35%	20.28%	-23.75%	-42.98%	-15.11%	14.95%
Enterprise Value	4,944	5,102	4,140	5,293	8,975	10,693
Last Close Price	24.53	25.33	20.95	27.32	48.31	61.05
PE Ratio	15.87	16.39	20.18	27.11	32.78	44.47
Forward PE	14.29	15.30	16.79	18.92	26.02	37.31
PS Ratio	0.33	0.34	0.35	0.56	1.05	1.60
PB Ratio	2.12	2.19	2.02	2.94	3.89	5.07
P/TBV Ratio	2.93	3.03	2.87	4.12	5.05	6.59
P/FCF Ratio	-	-	115.88	48.10	34.88	-
P/OCF Ratio	-	-	35.04	31.06	28.23	-
EV/Sales Ratio	0.34	0.35	0.35	0.54	0.99	1.53
EV/EBITDA Ratio	13.26	13.68	17.70	23.74	21.73	30.02
EV/EBIT Ratio	13.86	14.30	19.01	27.43	23.00	31.67
EV/FCF Ratio	-	-	115.74	46.83	32.84	-
Debt / Equity Ratio	0.20	0.20	0.21	0.35	0.06	0.07
Debt / EBITDA Ratio	1.20	1.20	1.47	2.28	0.33	0.38
Debt / FCF Ratio	-	-	11.77	5.68	0.56	-
Net Debt / Equity Ratio	0.01	0.01	-0.08	-0.08	-0.40	-0.43
Net Debt / EBITDA Ratio	0.04	0.04	-0.66	-0.71	-2.40	-2.65
Net Debt / FCF Ratio	-	-	-4.34	-1.40	-3.62	12.60
Asset Turnover	-	-	3.03	2.61	2.55	2.61
Quick Ratio	-	-	1.92	2.06	2.48	2.47
Current Ratio	-	-	1.94	2.08	2.54	2.55
Return on Equity (ROE)	14.05%	14.05%	10.48%	10.34%	15.73%	17.36%
Return on Assets (ROA)	-	-	3.50%	3.22%	6.83%	7.85%
Return on Invested Capital (ROIC)	10.33%	11.29%	9.04%	9.52%	22.00%	25.58%
Return on Capital Employed (ROCE)	-	-	9.20%	8.30%	15.30%	14.60%
Earnings Yield	6.30%	6.10%	4.95%	3.69%	3.05%	2.25%
FCF Yield	-	-	0.86%	2.08%	2.87%	-0.67%
Dividend Yield	0.67%	-	0.76%	0.29%	0.24%	0.50%
Payout Ratio	10.35%	-	22.47%	19.07%	15.25%	9.96%
Buyback Yield / Dilution	0.24%	0.24%	-0.32%	-0.21%	-4.53%	-3.65%
Total Shareholder Return	0.91%	0.24%	0.44%	0.09%	-4.29%	-3.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.