Penyao Environmental Protection Co., Ltd. (SHE:300664)
China flag China · Delayed Price · Currency is CNY
4.570
-0.020 (-0.44%)
Sep 28, 2026, 3:04 PM CST

SHE:300664 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,6831,6591,9102,0771,8822,093
Revenue Growth
-3.10%-13.15%-8.04%10.36%-10.10%-1.50%
Gross Profit
641.88584.74577.39722.81634.45700.24
Operating Income
313.31278.84294.48433.74405.28461.06
Net Income
147.03170.37158.91257.87232.72311.49
Earnings Per Share
0.210.230.220.340.330.44
EPS Growth
-18.40%7.53%-35.44%2.99%-26.13%-18.73%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Other Segment
252.5
Wastewater treatment
522.78
Water supply treatment
206.7
Intersegment Offset
-63.72
sludge treatment
73.73
Engineering contracting
666.69
Total
1,659

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
377.53368.46298.4500.76904.71447.25
Total Debt
1,5381,5611,7531,6741,9101,517
Net Cash (Debt)
-1,161-1,193-1,454-1,173-1,005-1,070
Net Cash Growth
------
Net Cash Per Share
-1.63-1.64-1.99-1.53-1.42-1.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
209.03213.35129.6188.97235.41-207.81
Capital Expenditures
-52.76-78.65-157.88-219.52-284.13-142.11
Free Cash Flow
156.27134.7-28.27-130.56-48.72-349.92
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
38.13%35.25%30.23%34.80%33.72%33.45%
Operating Margin
18.61%16.81%15.42%20.89%21.54%22.03%
Pretax Margin
12.23%14.27%10.97%17.32%15.38%19.01%
Profit Margin
8.73%10.27%8.32%12.42%12.37%14.88%
FCF Margin
9.28%8.12%-1.48%-6.29%-2.59%-16.72%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1000.1000.1100.0800.1550.065
Dividend Per Share Growth
0%-9.09%37.50%-48.28%137.99%0%
Dividend Yield
2.19%1.91%1.94%1.61%3.32%1.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
22.1922.9327.1115.8817.1215.59
P/FCF Ratio
21.3229.01----
PS Ratio
1.982.362.261.972.122.32