Jiangsu Daybright Intelligent Electric Co.,LTD. (SHE:300670)
China · Delayed Price · Currency is CNY 5.91
+0.13 (2.25%)
Oct 28, 2026, 11:44 AM CST
SHE:300670 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 247.05 | 237.88 | 326.27 | 434.37 | 262.27 | 510.16 |
Other Revenue | 0.36 | 0.36 | 11.13 | 8.45 | 5.03 | 2.86 |
| 247.41 | 238.24 | 337.4 | 442.81 | 267.3 | 513.01 | |
Revenue Growth | -5.49% | -29.39% | -23.81% | 65.66% | -47.89% | -5.22% |
Cost of Revenue | 215.58 | 271.72 | 323.16 | 371.12 | 195.67 | 358.56 |
Gross Profit | 31.83 | -33.48 | 14.24 | 71.69 | 71.64 | 154.45 |
Selling, General & Admin | 68.61 | 55.18 | 76.26 | 100.31 | 108.04 | 69.23 |
Research & Development | 11.8 | 14.68 | 27.91 | 31.23 | 23.5 | 25.41 |
Other Operating Expenses | 3.12 | 1.52 | 2.65 | 2.27 | 3.77 | 4.16 |
Operating Expenses | 86.86 | 74.94 | 109.88 | 137.46 | 147.53 | 98.26 |
Operating Income | -55.03 | -108.42 | -95.64 | -65.77 | -75.89 | 56.19 |
Interest Expense | -7.75 | -33.96 | -47.36 | -61.22 | -32.28 | -1.08 |
Interest & Investment Income | 1.44 | 0.69 | 110.47 | 6.22 | 3.56 | 5.75 |
Currency Exchange Gain (Loss) | 0.35 | 0.35 | -1.43 | -7.31 | -46.67 | - |
Other Non Operating Income (Expenses) | 11.29 | -1.54 | -1.27 | -7.52 | -0.67 | 3.37 |
EBT Excluding Unusual Items | -49.69 | -142.88 | -35.22 | -135.6 | -151.95 | 64.22 |
Impairment of Goodwill | - | - | - | -45.39 | -109.36 | - |
Gain (Loss) on Sale of Investments | -23.44 | -27.3 | 0.86 | 6.95 | 64.2 | 0.02 |
Gain (Loss) on Sale of Assets | -0.07 | -0.03 | - | 0 | 0.01 | - |
Asset Writedown | -71.89 | -71.47 | 0.06 | -2.34 | -0 | -0.02 |
Other Unusual Items | -2.82 | -1.09 | -1.17 | 0.33 | -8.43 | -1.24 |
Pretax Income | -145.08 | -242.76 | -35.48 | -176.05 | -205.54 | 62.98 |
Income Tax Expense | -17.84 | -34.47 | -44.79 | -29.06 | -30.5 | 6.32 |
Earnings From Continuing Operations | -127.23 | -208.29 | 9.32 | -146.99 | -175.04 | 56.67 |
Minority Interest in Earnings | - | - | -1.38 | 2.42 | 4.89 | -14.85 |
Net Income | -127.23 | -208.29 | 7.94 | -144.57 | -170.15 | 41.82 |
Net Income to Common | -127.23 | -208.29 | 7.94 | -144.57 | -170.15 | 41.82 |
Net Income Growth | - | - | - | - | - | -33.91% |
Shares Outstanding (Basic) | 317 | 317 | 317 | 317 | 317 | 316 |
Shares Outstanding (Diluted) | 317 | 317 | 317 | 317 | 317 | 316 |
Shares Change | 0.32% | -0.15% | 0.17% | -0.01% | 0.19% | -0.37% |
EPS (Basic) | -0.40 | -0.66 | 0.03 | -0.46 | -0.54 | 0.13 |
EPS (Diluted) | -0.40 | -0.66 | 0.03 | -0.46 | -0.54 | 0.13 |
EPS Growth | - | - | - | - | - | -33.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 75.56 | 37.8 | -0.63 | -84.08 | -214.51 | 37.59 |
Free Cash Flow Per Share | 0.24 | 0.12 | -0.00 | -0.27 | -0.68 | 0.12 |
Gross Margin | 12.86% | -14.05% | 4.22% | 16.19% | 26.80% | 30.11% |
Operating Margin | -22.24% | -45.51% | -28.34% | -14.85% | -28.39% | 10.95% |
Profit Margin | -51.43% | -87.43% | 2.35% | -32.65% | -63.65% | 8.15% |
Free Cash Flow Margin | 30.54% | 15.87% | -0.19% | -18.99% | -80.25% | 7.33% |
EBITDA | 15.61 | -33.08 | -14.02 | 8.94 | -17.88 | 78.29 |
EBITDA Margin | 6.31% | -13.88% | -4.16% | 2.02% | -6.69% | 15.26% |
D&A For EBITDA | 70.64 | 75.34 | 81.61 | 74.71 | 58.01 | 22.1 |
EBIT | -55.03 | -108.42 | -95.64 | -65.77 | -75.89 | 56.19 |
EBIT Margin | -22.24% | -45.51% | -28.34% | -14.85% | -28.39% | 10.95% |
Effective Tax Rate | - | - | - | - | - | 10.03% |
Revenue as Reported | 32.64 | 238.24 | 337.4 | 442.81 | 267.3 | 513.01 |
Advertising Expenses | - | 0 | 0.76 | 2.44 | 1.08 | 1.33 |