Shenzhen Fine Made Electronics Group Co., Ltd. (SHE:300671)
China
· Delayed Price · Currency is CNY 29.87
-0.80 (-2.61%)
May 15, 2025, 2:45 PM CST
SHE:300671 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 702.05 | 678.61 | 687.94 | 742.58 | 1,364 | 824.99 | Upgrade
|
| Other Revenue | 3.06 | 3.06 | 13.75 | 28.72 | 6.39 | 11.25 | Upgrade
|
| Revenue | 705.11 | 681.68 | 701.68 | 771.3 | 1,370 | 836.25 | Upgrade
|
| Revenue Growth (YoY) | -0.67% | -2.85% | -9.03% | -43.70% | 63.82% | 39.79% | Upgrade
|
| Cost of Revenue | 701.96 | 671.14 | 784.56 | 756.79 | 642.97 | 627.13 | Upgrade
|
| Gross Profit | 3.15 | 10.54 | -82.87 | 14.52 | 726.94 | 209.11 | Upgrade
|
| Selling, General & Admin | 100.23 | 102.14 | 47.5 | 68.75 | 76.2 | 31.18 | Upgrade
|
| Research & Development | 135.96 | 149.81 | 182.05 | 152.61 | 166.61 | 61.96 | Upgrade
|
| Other Operating Expenses | -22.13 | -20.8 | -5.2 | 2.21 | 11.13 | 2.39 | Upgrade
|
| Operating Expenses | 196.55 | 216.95 | 254.88 | 275.82 | 249.54 | 107.89 | Upgrade
|
| Operating Income | -193.4 | -206.41 | -337.75 | -261.3 | 477.4 | 101.22 | Upgrade
|
| Interest Expense | -12.09 | -12.38 | -19.33 | -20.08 | -16.93 | -10.41 | Upgrade
|
| Interest & Investment Income | 7.43 | 5.81 | 13.58 | 22.13 | 10.57 | 5.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.88 | 2.88 | -0.37 | -3.87 | -2.41 | 1.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.33 | 5.02 | -5.44 | 6.26 | -11.97 | -4.42 | Upgrade
|
| EBT Excluding Unusual Items | -190.84 | -205.08 | -349.32 | -256.87 | 456.65 | 93.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.67 | 5.94 | 14.27 | 7.34 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.33 | 4.47 | -7.07 | -7.84 | 4.4 | 1.76 | Upgrade
|
| Asset Writedown | -12.64 | -1 | -39.84 | -3.29 | -2.11 | -0.14 | Upgrade
|
| Legal Settlements | - | - | - | - | 23.58 | - | Upgrade
|
| Other Unusual Items | -15.36 | -15.35 | 6.42 | 21.34 | 15.86 | 12.69 | Upgrade
|
| Pretax Income | -204.84 | -211.01 | -375.54 | -239.33 | 498.39 | 107.78 | Upgrade
|
| Income Tax Expense | 33.51 | 30.5 | -34.19 | -44.79 | 45.68 | 7.34 | Upgrade
|
| Earnings From Continuing Operations | -238.35 | -241.51 | -341.34 | -194.54 | 452.71 | 100.44 | Upgrade
|
| Minority Interest in Earnings | - | - | -6.57 | 21.87 | 3.74 | 0.02 | Upgrade
|
| Net Income | -238.35 | -241.51 | -347.91 | -172.67 | 456.44 | 100.47 | Upgrade
|
| Net Income to Common | -238.35 | -241.51 | -347.91 | -172.67 | 456.44 | 100.47 | Upgrade
|
| Net Income Growth | - | - | - | - | 354.32% | 172.64% | Upgrade
|
| Shares Outstanding (Basic) | 216 | 218 | 217 | 219 | 205 | 198 | Upgrade
|
| Shares Outstanding (Diluted) | 216 | 218 | 217 | 219 | 208 | 198 | Upgrade
|
| Shares Change (YoY) | -1.27% | 0.06% | -0.51% | 4.87% | 5.20% | 7.53% | Upgrade
|
| EPS (Basic) | -1.11 | -1.11 | -1.60 | -0.79 | 2.23 | 0.51 | Upgrade
|
| EPS (Diluted) | -1.11 | -1.11 | -1.60 | -0.79 | 2.19 | 0.51 | Upgrade
|
| EPS Growth | - | - | - | - | 331.87% | 153.55% | Upgrade
|
| Free Cash Flow | -125.54 | -144.95 | -257.86 | -509.45 | 263.38 | -175.62 | Upgrade
|
| Free Cash Flow Per Share | -0.58 | -0.67 | -1.19 | -2.33 | 1.26 | -0.89 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.300 | 0.154 | Upgrade
|
| Dividend Growth | - | - | - | - | 95.06% | - | Upgrade
|
| Gross Margin | 0.45% | 1.55% | -11.81% | 1.88% | 53.06% | 25.01% | Upgrade
|
| Operating Margin | -27.43% | -30.28% | -48.13% | -33.88% | 34.85% | 12.10% | Upgrade
|
| Profit Margin | -33.80% | -35.43% | -49.58% | -22.39% | 33.32% | 12.01% | Upgrade
|
| Free Cash Flow Margin | -17.80% | -21.26% | -36.75% | -66.05% | 19.23% | -21.00% | Upgrade
|
| EBITDA | -123.55 | -137.84 | -274.26 | -200.44 | 528.28 | 138 | Upgrade
|
| EBITDA Margin | -17.52% | -20.22% | -39.09% | -25.99% | 38.56% | 16.50% | Upgrade
|
| D&A For EBITDA | 69.84 | 68.57 | 63.49 | 60.86 | 50.88 | 36.78 | Upgrade
|
| EBIT | -193.4 | -206.41 | -337.75 | -261.3 | 477.4 | 101.22 | Upgrade
|
| EBIT Margin | -27.43% | -30.28% | -48.13% | -33.88% | 34.85% | 12.10% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 9.16% | 6.81% | Upgrade
|
| Revenue as Reported | 705.11 | 681.68 | 701.68 | 771.3 | 1,370 | 836.25 | Upgrade
|
| Advertising Expenses | - | 0.69 | 0.16 | 0 | 0.34 | 0.46 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.