Shenzhen Fine Made Electronics Group Co., Ltd. (SHE:300671)
China · Delayed Price · Currency is CNY 49.15
-2.26 (-4.40%)
Feb 13, 2026, 3:04 PM CST
SHE:300671 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 774.41 | 678.61 | 687.94 | 742.58 | 1,364 | 824.99 |
Other Revenue | 3.06 | 3.06 | 13.75 | 28.72 | 6.39 | 11.25 |
| 777.47 | 681.68 | 701.68 | 771.3 | 1,370 | 836.25 | |
Revenue Growth (YoY) | 15.20% | -2.85% | -9.03% | -43.70% | 63.82% | 39.79% |
Cost of Revenue | 802.37 | 671.14 | 784.56 | 756.79 | 642.97 | 627.13 |
Gross Profit | -24.9 | 10.54 | -82.87 | 14.52 | 726.94 | 209.11 |
Selling, General & Admin | 95.95 | 102.14 | 47.5 | 68.75 | 76.2 | 31.18 |
Research & Development | 108.89 | 149.81 | 182.05 | 152.61 | 166.61 | 61.96 |
Other Operating Expenses | 4.21 | -20.8 | -5.2 | 2.21 | 11.13 | 2.39 |
Operating Expenses | 189.12 | 216.95 | 254.88 | 275.82 | 249.54 | 107.89 |
Operating Income | -214.01 | -206.41 | -337.75 | -261.3 | 477.4 | 101.22 |
Interest Expense | -17.72 | -12.38 | -19.33 | -20.08 | -16.93 | -10.41 |
Interest & Investment Income | 10.11 | 5.81 | 13.58 | 22.13 | 10.57 | 5.33 |
Currency Exchange Gain (Loss) | 2.88 | 2.88 | -0.37 | -3.87 | -2.41 | 1.77 |
Other Non Operating Income (Expenses) | 6.29 | 5.02 | -5.44 | 6.26 | -11.97 | -4.42 |
EBT Excluding Unusual Items | -212.46 | -205.08 | -349.32 | -256.87 | 456.65 | 93.48 |
Gain (Loss) on Sale of Investments | 11.52 | 5.94 | 14.27 | 7.34 | - | - |
Gain (Loss) on Sale of Assets | 0.31 | 4.47 | -7.07 | -7.84 | 4.4 | 1.76 |
Asset Writedown | 11.93 | -1 | -39.84 | -3.29 | -2.11 | -0.14 |
Legal Settlements | - | - | - | - | 23.58 | - |
Other Unusual Items | -14.79 | -15.35 | 6.42 | 21.34 | 15.86 | 12.69 |
Pretax Income | -203.48 | -211.01 | -375.54 | -239.33 | 498.39 | 107.78 |
Income Tax Expense | 32.69 | 30.5 | -34.19 | -44.79 | 45.68 | 7.34 |
Earnings From Continuing Operations | -236.17 | -241.51 | -341.34 | -194.54 | 452.71 | 100.44 |
Minority Interest in Earnings | - | - | -6.57 | 21.87 | 3.74 | 0.02 |
Net Income | -236.17 | -241.51 | -347.91 | -172.67 | 456.44 | 100.47 |
Net Income to Common | -236.17 | -241.51 | -347.91 | -172.67 | 456.44 | 100.47 |
Net Income Growth | - | - | - | - | 354.32% | 172.64% |
Shares Outstanding (Basic) | 221 | 218 | 217 | 219 | 205 | 198 |
Shares Outstanding (Diluted) | 221 | 218 | 217 | 219 | 208 | 198 |
Shares Change (YoY) | 1.84% | 0.06% | -0.51% | 4.87% | 5.20% | 7.53% |
EPS (Basic) | -1.07 | -1.11 | -1.60 | -0.79 | 2.23 | 0.51 |
EPS (Diluted) | -1.07 | -1.11 | -1.60 | -0.79 | 2.19 | 0.51 |
EPS Growth | - | - | - | - | 331.87% | 153.55% |
Free Cash Flow | -304.65 | -144.95 | -257.86 | -509.45 | 263.38 | -175.62 |
Free Cash Flow Per Share | -1.38 | -0.67 | -1.19 | -2.33 | 1.26 | -0.89 |
Dividend Per Share | - | - | - | - | 0.300 | 0.154 |
Dividend Growth | - | - | - | - | 95.06% | - |
Gross Margin | -3.20% | 1.55% | -11.81% | 1.88% | 53.06% | 25.01% |
Operating Margin | -27.53% | -30.28% | -48.13% | -33.88% | 34.85% | 12.10% |
Profit Margin | -30.38% | -35.43% | -49.58% | -22.39% | 33.32% | 12.01% |
Free Cash Flow Margin | -39.18% | -21.26% | -36.75% | -66.05% | 19.23% | -21.00% |
EBITDA | -141.63 | -137.84 | -274.26 | -200.44 | 528.28 | 138 |
EBITDA Margin | -18.22% | -20.22% | -39.09% | -25.99% | 38.56% | 16.50% |
D&A For EBITDA | 72.38 | 68.57 | 63.49 | 60.86 | 50.88 | 36.78 |
EBIT | -214.01 | -206.41 | -337.75 | -261.3 | 477.4 | 101.22 |
EBIT Margin | -27.53% | -30.28% | -48.13% | -33.88% | 34.85% | 12.10% |
Effective Tax Rate | - | - | - | - | 9.16% | 6.81% |
Revenue as Reported | 777.47 | 681.68 | 701.68 | 771.3 | 1,370 | 836.25 |
Advertising Expenses | - | 0.69 | 0.16 | 0 | 0.34 | 0.46 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.