Intco Medical Technology Co., Ltd. (SHE:300677)
China flag China · Delayed Price · Currency is CNY
36.26
+1.50 (4.32%)
Sep 8, 2025, 2:49 PM CST

Intco Medical Technology Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Net Income
1,5891,465383629.077,4307,007
Upgrade
Depreciation & Amortization
952.25857.42723.5629.94368.62140.02
Upgrade
Other Amortization
7.257.130.031.140.150.59
Upgrade
Loss (Gain) From Sale of Assets
-9.02-0.22-0.21-2.37-0.38-0.02
Upgrade
Asset Writedown & Restructuring Costs
196.32196.6951.0337.5393.0515.57
Upgrade
Loss (Gain) From Sale of Investments
-520.44-407.52-263.01-151.91-61.12-4.71
Upgrade
Provision & Write-off of Bad Debts
-23.21-----
Upgrade
Other Operating Activities
45.74-103.8326.83-198.2296.04300.8
Upgrade
Change in Accounts Receivable
-601.4-1,103-606.63195.71185.55-901.6
Upgrade
Change in Inventory
-106.59-190.52-151.4455.29-240.93-615.62
Upgrade
Change in Accounts Payable
548.04385.37430.85-190.87-314.251,812
Upgrade
Change in Other Net Operating Assets
-85.759.638.156.0143.3849.84
Upgrade
Operating Cash Flow
1,5491,079502.411,0658,6808,590
Upgrade
Operating Cash Flow Growth
114.04%114.78%-52.85%-87.72%1.04%2505.63%
Upgrade
Capital Expenditures
-2,606-1,789-1,439-1,715-5,444-2,900
Upgrade
Sale of Property, Plant & Equipment
3.152.5416.8167.285.580.18
Upgrade
Divestitures
----4.6-
Upgrade
Sale (Purchase) of Real Estate
------3
Upgrade
Investment in Securities
-6,891-2,336-2,638-297.13-2,325-1,124
Upgrade
Other Investing Activities
308.78255.1383.8678.4528.4812.63
Upgrade
Investing Cash Flow
-9,185-3,868-3,976-1,867-7,730-4,015
Upgrade
Long-Term Debt Issued
-14,0607,8961,849560.29418.42
Upgrade
Long-Term Debt Repaid
--8,014-2,312-563.75-438.03-839.97
Upgrade
Net Debt Issued (Repaid)
6,4006,0465,5831,286122.26-421.56
Upgrade
Issuance of Common Stock
144.66--66.45-556.28
Upgrade
Repurchase of Common Stock
-47.05----1.41-
Upgrade
Common Dividends Paid
-376.4-338.28-184.92-457.11-1,074-162.8
Upgrade
Other Financing Activities
-678.35-4,283-2,389-346.04119.9584.22
Upgrade
Financing Cash Flow
5,4431,4253,009549.05-833.2556.14
Upgrade
Foreign Exchange Rate Adjustments
-37.1759.8567.05271.8-41.77-292.11
Upgrade
Net Cash Flow
-2,230-1,304-397.4319.6974.84,340
Upgrade
Free Cash Flow
-1,057-710.37-936.28-649.763,2365,690
Upgrade
Free Cash Flow Growth
-----43.12%-
Upgrade
Free Cash Flow Margin
-10.65%-7.46%-13.53%-9.82%19.93%41.12%
Upgrade
Free Cash Flow Per Share
-1.65-1.10-1.42-0.984.799.18
Upgrade
Cash Income Tax Paid
--440.36-327.53-729.81-335.24108.07
Upgrade
Levered Free Cash Flow
-1,154-1,285-1,447-994.12-230.092,854
Upgrade
Unlevered Free Cash Flow
-923.7-1,093-1,367-976.33-219.093,019
Upgrade
Change in Working Capital
-689.19-936.08-418.76120.3753.641,131
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.