Zhuhai Enpower Electric Co.,Ltd. (SHE:300681)
China · Delayed Price · Currency is CNY 21.93
-0.01 (-0.05%)
Sep 30, 2026, 3:04 PM CST
Zhuhai Enpower Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 4,874 | 3,815 | 2,372 | 1,905 | 1,913 | 924.26 |
Other Revenue | 55.02 | 58.89 | 57.92 | 58.54 | 93.18 | 51.54 |
| 4,929 | 3,874 | 2,430 | 1,963 | 2,006 | 975.8 | |
Revenue Growth | 77.62% | 59.46% | 23.77% | -2.12% | 105.55% | 131.80% |
Cost of Revenue | 4,211 | 3,318 | 2,100 | 1,674 | 1,695 | 779.95 |
Gross Profit | 718.25 | 556.08 | 330.15 | 289.06 | 310.62 | 195.85 |
Selling, General & Admin | 184.14 | 167.7 | 125.63 | 92.02 | 109.28 | 75.31 |
Research & Development | 321.39 | 277.65 | 191.46 | 145.65 | 147.89 | 91.9 |
Other Operating Expenses | -2.07 | -8.03 | -18.15 | 3.79 | 4.91 | 3.33 |
Operating Expenses | 539.74 | 467.48 | 304.89 | 264.34 | 371.43 | 185.98 |
Operating Income | 178.51 | 88.6 | 25.25 | 24.73 | -60.81 | 9.88 |
Interest Expense | -21.53 | -27.27 | -19.91 | -28.28 | -26.64 | -12.68 |
Interest & Investment Income | 108.08 | 109.23 | 17.25 | 22.23 | 11.23 | 1.46 |
Currency Exchange Gain (Loss) | -17.07 | -3.72 | 1.51 | -0.67 | -1.37 | -0.13 |
Other Non Operating Income (Expenses) | -0.14 | -5.68 | -0.48 | -0.43 | 6.05 | -1.62 |
EBT Excluding Unusual Items | 247.85 | 161.16 | 23.63 | 17.58 | -71.53 | -3.09 |
Gain (Loss) on Sale of Investments | -0.22 | - | -8.63 | -0.26 | -2.15 | 1.09 |
Gain (Loss) on Sale of Assets | 0.29 | 0.33 | 0.91 | 0.88 | 0.13 | -0.47 |
Asset Writedown | -2.29 | -1.53 | -2.31 | -0.33 | -0.51 | -0.1 |
Legal Settlements | - | - | - | - | - | -0.42 |
Other Unusual Items | 12.81 | 9.1 | 34.2 | 59.1 | 68.79 | 40.54 |
Pretax Income | 258.44 | 169.06 | 47.8 | 76.97 | -5.26 | 37.54 |
Income Tax Expense | -7.73 | -16.69 | -23.2 | -5.39 | -29.9 | -9.3 |
Earnings From Continuing Operations | 266.17 | 185.75 | 71 | 82.36 | 24.64 | 46.84 |
Minority Interest in Earnings | 0.08 | 0.01 | - | - | - | - |
Net Income | 266.24 | 185.76 | 71 | 82.36 | 24.64 | 46.84 |
Net Income to Common | 266.24 | 185.76 | 71 | 82.36 | 24.64 | 46.84 |
Net Income Growth | 262.63% | 161.62% | -13.79% | 234.33% | -47.41% | 256.01% |
Shares Outstanding (Basic) | 284 | 262 | 254 | 250 | 224 | 215 |
Shares Outstanding (Diluted) | 288 | 265 | 263 | 257 | 224 | 219 |
Shares Change | 5.86% | 0.91% | 2.17% | 14.92% | 2.22% | -0.76% |
EPS (Basic) | 0.94 | 0.71 | 0.28 | 0.33 | 0.11 | 0.22 |
EPS (Diluted) | 0.93 | 0.70 | 0.27 | 0.32 | 0.11 | 0.21 |
EPS Growth | 242.57% | 159.26% | -15.63% | 190.91% | -48.55% | 258.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -13.62 | 63.79 | -177.58 | -445.14 | -413.39 | -231.11 |
Free Cash Flow Per Share | -0.05 | 0.24 | -0.68 | -1.73 | -1.85 | -1.05 |
Dividend Per Share | 0.062 | 0.062 | 0.029 | 0.030 | 0.013 | 0.021 |
Dividend Growth | 112.41% | 112.41% | -2.70% | 125.56% | -36.97% | 20.57% |
Gross Margin | 14.57% | 14.35% | 13.59% | 14.72% | 15.49% | 20.07% |
Operating Margin | 3.62% | 2.29% | 1.04% | 1.26% | -3.03% | 1.01% |
Profit Margin | 5.40% | 4.79% | 2.92% | 4.20% | 1.23% | 4.80% |
Free Cash Flow Margin | -0.28% | 1.65% | -7.31% | -22.68% | -20.61% | -23.68% |
EBITDA | 294.69 | 181.93 | 102.66 | 86.24 | -10.25 | 45.6 |
EBITDA Margin | 5.98% | 4.70% | 4.23% | 4.39% | -0.51% | 4.67% |
D&A For EBITDA | 116.18 | 93.33 | 77.41 | 61.51 | 50.56 | 35.73 |
EBIT | 178.51 | 88.6 | 25.25 | 24.73 | -60.81 | 9.88 |
EBIT Margin | 3.62% | 2.29% | 1.04% | 1.26% | -3.03% | 1.01% |
Revenue as Reported | 4,929 | 3,874 | 2,430 | 1,963 | 2,006 | 975.8 |
Advertising Expenses | - | 1.99 | 0.68 | - | - | - |