Longshine Technology Group Co., Ltd. (SHE:300682)
China · Delayed Price · Currency is CNY 8.13
-0.27 (-3.21%)
Oct 30, 2026, 3:04 PM CST
SHE:300682 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 4,532 | 4,517 | 4,479 | 4,727 | 4,552 | 4,639 |
| 4,532 | 4,517 | 4,479 | 4,727 | 4,552 | 4,639 | |
Revenue Growth | 7.23% | 0.83% | -5.24% | 3.86% | -1.89% | 36.98% |
Cost of Revenue | 2,793 | 2,645 | 2,675 | 2,801 | 2,767 | 2,629 |
Gross Profit | 1,738 | 1,872 | 1,804 | 1,926 | 1,785 | 2,010 |
Selling, General & Admin | 1,374 | 1,160 | 1,374 | 979.72 | 901.39 | 663.44 |
Research & Development | 546.29 | 520.29 | 531.14 | 518.03 | 563.8 | 572.29 |
Other Operating Expenses | 44.15 | 22.09 | 23.72 | 14.93 | 5.77 | 7.81 |
Operating Expenses | 2,129 | 1,848 | 2,027 | 1,547 | 1,491 | 1,260 |
Operating Income | -390.47 | 23.85 | -222.93 | 378.96 | 293.54 | 749.86 |
Interest Expense | -30.13 | -30.36 | -19.22 | -18.79 | -34.03 | -50.26 |
Interest & Investment Income | 63.21 | 37.37 | 61.96 | 77.62 | 48.4 | 59.51 |
Currency Exchange Gain (Loss) | -3.25 | -3.25 | 1.55 | 0.28 | 0.97 | -0.42 |
Other Non Operating Income (Expenses) | -13.46 | -7.59 | -3.87 | -2.1 | -0.83 | 24.39 |
EBT Excluding Unusual Items | -374.08 | 20.02 | -182.51 | 435.97 | 308.05 | 783.08 |
Impairment of Goodwill | - | - | -171.01 | - | - | - |
Gain (Loss) on Sale of Investments | -20 | -19.96 | -60.51 | -15.77 | 84.9 | -1.07 |
Gain (Loss) on Sale of Assets | 0.78 | 0.08 | 0.52 | 0.65 | 0.07 | 0.15 |
Asset Writedown | -4.06 | -4.52 | -8.49 | 0.1 | -0.12 | 0.05 |
Other Unusual Items | 49.73 | 31.07 | 53.58 | 80.07 | 38.65 | 99.3 |
Pretax Income | -347.63 | 26.69 | -368.4 | 501.03 | 431.54 | 881.51 |
Income Tax Expense | 21.45 | 36.46 | 116.43 | -13.52 | 8.28 | 39.64 |
Earnings From Continuing Operations | -369.08 | -9.77 | -484.83 | 514.55 | 423.26 | 841.87 |
Minority Interest in Earnings | 100.41 | 114.73 | 234.55 | 89.4 | 90.99 | 5.01 |
Net Income | -268.67 | 104.96 | -250.28 | 603.95 | 514.25 | 846.88 |
Net Income to Common | -268.67 | 104.96 | -250.28 | 603.95 | 514.25 | 846.88 |
Net Income Growth | - | - | - | 17.44% | -39.28% | 19.77% |
Shares Outstanding (Basic) | 973 | 1,050 | 1,088 | 1,078 | 1,049 | 1,020 |
Shares Outstanding (Diluted) | 973 | 1,050 | 1,088 | 1,078 | 1,049 | 1,046 |
Shares Change | -11.36% | -3.54% | 0.90% | 2.76% | 0.38% | 3.50% |
EPS (Basic) | -0.28 | 0.10 | -0.23 | 0.56 | 0.49 | 0.83 |
EPS (Diluted) | -0.28 | 0.10 | -0.23 | 0.56 | 0.49 | 0.81 |
EPS Growth | - | - | - | 14.29% | -39.51% | 15.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -4.46 | 249.41 | 207.85 | 388.77 | 29.45 | -23.16 |
Free Cash Flow Per Share | -0.01 | 0.24 | 0.19 | 0.36 | 0.03 | -0.02 |
Dividend Per Share | 0.190 | 0.190 | 0.250 | 0.280 | 0.078 | 0.120 |
Dividend Growth | -24.00% | -24.00% | -10.71% | 258.97% | -35.00% | 0% |
Gross Margin | 38.36% | 41.44% | 40.28% | 40.75% | 39.22% | 43.33% |
Operating Margin | -8.62% | 0.53% | -4.98% | 8.02% | 6.45% | 16.16% |
Profit Margin | -5.93% | 2.32% | -5.59% | 12.78% | 11.30% | 18.25% |
Free Cash Flow Margin | -0.10% | 5.52% | 4.64% | 8.22% | 0.65% | -0.50% |
EBITDA | -286.19 | 122.85 | -130.96 | 451.77 | 345.53 | 796.01 |
EBITDA Margin | -6.31% | 2.72% | -2.92% | 9.56% | 7.59% | 17.16% |
D&A For EBITDA | 104.28 | 99 | 91.97 | 72.81 | 51.99 | 46.15 |
EBIT | -390.47 | 23.85 | -222.93 | 378.96 | 293.54 | 749.86 |
EBIT Margin | -8.62% | 0.53% | -4.98% | 8.02% | 6.45% | 16.16% |
Effective Tax Rate | - | 136.61% | - | - | 1.92% | 4.50% |
Revenue as Reported | 4,532 | 4,517 | 4,479 | 4,727 | 4,552 | 4,639 |