Jones Tech PLC (SHE:300684)

Jones Tech Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Operating Revenue	1,642	1,539	1,243	1,588	1,236	1,145
Other Revenue	27.65	27.65	15.38	4.01	11.33	3.62
Revenue	1,670	1,566	1,258	1,592	1,248	1,149
Revenue Growth (YoY)	32.70%	24.52%	-20.99%	27.62%	8.62%	48.06%
Cost of Revenue	1,144	1,086	943.01	1,144	922.43	765.61
Gross Profit	526.58	480.35	314.9	448.03	325.17	382.99
Selling, General & Admin	149.14	163.42	150.5	130.14	116.88	84.59
Research & Development	82.27	83.68	79.32	98.51	79.44	72.1
Other Operating Expenses	13.29	16.86	11.53	8.51	7.87	9.15
Operating Expenses	245.03	269.1	240.83	238.6	203.89	168.84
Operating Income	281.55	211.25	74.07	209.43	121.28	214.15
Interest Expense	-0.56	-0.58	-1.21	-1.98	-0.66	-0.8
Interest & Investment Income	27.99	13.41	7.59	6.86	19.62	12.11
Currency Exchange Gain (Loss)	5.35	5.35	-1.78	3.69	-4.86	-11.78
Other Non Operating Income (Expenses)	-1.61	-0.7	-0.88	-1.5	-0.51	-0.32
EBT Excluding Unusual Items	312.71	228.73	77.79	216.5	134.87	213.36
Gain (Loss) on Sale of Investments	4.72	19.09	11.09	2.81	1.11	3.67
Gain (Loss) on Sale of Assets	-5.34	-4.21	-0.29	-2.62	0.12	-0.51
Asset Writedown	-6.04	-7.13	-0.02	-7.26	-	-0.5
Other Unusual Items	0.32	0.32	3.7	7.68	9.65	1.78
Pretax Income	306.38	236.81	92.28	217.11	145.75	217.8
Income Tax Expense	46.39	36.26	20.35	24.88	14.86	31.78
Earnings From Continuing Operations	259.99	200.55	71.93	192.23	130.89	186.01
Minority Interest in Earnings	0.17	0.84	1.83	1.2	0.79	2.08
Net Income	260.16	201.39	73.76	193.43	131.68	188.09
Net Income to Common	260.16	201.39	73.76	193.43	131.68	188.09
Net Income Growth	155.58%	173.04%	-61.87%	46.90%	-29.99%	53.09%
Shares Outstanding (Basic)	298	298	284	281	281	266
Shares Outstanding (Diluted)	298	298	284	281	281	266
Shares Change (YoY)	1.47%	4.76%	1.23%	-0.03%	5.45%	5.71%
EPS (Basic)	0.87	0.68	0.26	0.69	0.47	0.71
EPS (Diluted)	0.87	0.68	0.26	0.69	0.47	0.71
EPS Growth	151.87%	160.64%	-62.33%	46.94%	-33.61%	44.82%
Free Cash Flow	252.41	178.35	110.27	220.71	-68.82	42.84
Free Cash Flow Per Share	0.85	0.60	0.39	0.79	-0.24	0.16
Dividend Per Share	0.650	0.650	0.240	0.650	0.430	0.630
Dividend Growth	170.83%	170.83%	-63.08%	51.16%	-31.75%	50.00%
Gross Margin	31.53%	30.67%	25.03%	28.14%	26.06%	33.34%
Operating Margin	16.86%	13.49%	5.89%	13.15%	9.72%	18.64%
Profit Margin	15.58%	12.86%	5.86%	12.15%	10.55%	16.38%
Free Cash Flow Margin	15.11%	11.39%	8.77%	13.86%	-5.52%	3.73%
EBITDA	341.31	270.55	135.02	260.01	162.18	245.56
EBITDA Margin	20.44%	17.27%	10.73%	16.33%	13.00%	21.38%
D&A For EBITDA	59.76	59.3	60.95	50.58	40.9	31.41
EBIT	281.55	211.25	74.07	209.43	121.28	214.15
EBIT Margin	16.86%	13.49%	5.89%	13.15%	9.72%	18.64%
Effective Tax Rate	15.14%	15.31%	22.05%	11.46%	10.20%	14.59%
Revenue as Reported	1,670	1,566	1,258	1,592	1,248	1,149
Advertising Expenses	-	9.99	9.79	7.16	6.32	1.85

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.