Guangzhou Sie Consulting Co., Ltd. (SHE:300687)
China flag China · Delayed Price · Currency is CNY
23.77
+1.23 (5.46%)
Aug 3, 2026, 3:04 PM CST

Guangzhou Sie Consulting Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,0672,0732,3952,2542,2711,935
Revenue Growth
-11.86%-13.45%6.27%-0.75%17.37%39.67%
Gross Profit
520.16511.65729.6801.44810.43683.66
Operating Income
-124.97-136.88111.44173225.44234.33
Net Income
-100.13-107.18139.38254.4249.47224.54
Earnings Per Share
-0.24-0.260.340.620.620.56
EPS Growth
---44.80%0.70%11.10%9.00%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
2,0382,3812,2542,2711,935
Overseas
34.7913.95---
Total
2,0732,3952,2542,2711,935

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
358.39550.42524.52829.651,0671,162
Total Debt
868.53698.67564.6376.08388.57220.97
Net Cash (Debt)
-510.14-148.26-40.08453.57677.95940.85
Net Cash Growth
----33.10%-27.94%409.85%
Net Cash Per Share
-1.24-0.36-0.101.111.682.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-18.6561.090.89129.96167.72252.96
Capital Expenditures
-290.04-223.08-251.32-151.03-198.39-197.45
Free Cash Flow
-308.69-161.99-250.43-21.07-30.6755.52
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
25.17%24.68%30.46%35.56%35.68%35.33%
Operating Margin
-6.05%-6.60%4.65%7.67%9.93%12.11%
Pretax Margin
-6.50%-6.93%5.89%10.90%11.13%12.38%
Profit Margin
-4.84%-5.17%5.82%11.29%10.98%11.61%
FCF Margin
-14.94%-7.81%-10.46%-0.94%-1.35%2.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.070-0.0700.1100.1250.113
Dividend Per Share Growth
-36.36%--36.36%-12.00%10.62%6.30%
Dividend Yield
0.31%-0.39%0.51%0.43%0.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--52.7334.9247.4351.21
Forward PE
42.9337.5018.6026.1032.1232.24
P/FCF Ratio
-----207.14
PS Ratio
4.454.453.073.945.215.94