Shandong Shuangyi Technology Co., Ltd. (SHE:300690)
China
· Delayed Price · Currency is CNY 23.49
-0.61 (-2.53%)
Apr 30, 2025, 3:04 PM CST
SHE:300690 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 113.21 | 85.95 | 87.94 | 81.92 | 150.47 | 322.19 | Upgrade
|
| Depreciation & Amortization | 32.05 | 32.05 | 30.35 | 27.56 | 25.62 | 20.37 | Upgrade
|
| Other Amortization | 0.62 | 0.62 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.04 | -0.04 | - | -0.11 | 0.03 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 23.5 | 23.5 | -2.39 | 12.07 | 11.85 | 0.41 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2.7 | 2.7 | 2 | 18.28 | -5.41 | -8.45 | Upgrade
|
| Other Operating Activities | -86.93 | -1.59 | -2.89 | -15.74 | 5.85 | 6.21 | Upgrade
|
| Change in Accounts Receivable | -111.42 | -111.42 | 90.11 | -178.31 | -43.14 | -143.8 | Upgrade
|
| Change in Inventory | -11.41 | -11.41 | -44.7 | 4.06 | 40.28 | -31.11 | Upgrade
|
| Change in Accounts Payable | 97.76 | 97.76 | -31.79 | 86.23 | -104.75 | 124.41 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | -4.43 | 8.85 | Upgrade
|
| Operating Cash Flow | 57.02 | 115.1 | 128.83 | 33.42 | 76.51 | 298.46 | Upgrade
|
| Operating Cash Flow Growth | -41.20% | -10.66% | 285.51% | -56.32% | -74.37% | 414.88% | Upgrade
|
| Capital Expenditures | -18.86 | -13.24 | -23.77 | -96.34 | -107.92 | -91.26 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | - | - | 1.34 | 0.04 | 0.06 | Upgrade
|
| Investment in Securities | -51.01 | -68.24 | -11.66 | 10.09 | 56.5 | 113.24 | Upgrade
|
| Other Investing Activities | 15.18 | 1.57 | 0.53 | 1.27 | 5.68 | 9.07 | Upgrade
|
| Investing Cash Flow | -54.65 | -79.91 | -34.9 | -83.64 | -45.71 | 31.12 | Upgrade
|
| Short-Term Debt Issued | - | 30 | 20 | 40 | 10 | - | Upgrade
|
| Total Debt Issued | 20 | 30 | 20 | 40 | 10 | - | Upgrade
|
| Short-Term Debt Repaid | - | -30 | -20 | -30 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -3.09 | -2.09 | -1.3 | -1.3 | - | Upgrade
|
| Total Debt Repaid | -23.09 | -33.09 | -22.09 | -31.3 | -1.3 | - | Upgrade
|
| Net Debt Issued (Repaid) | -3.09 | -3.09 | -2.09 | 8.7 | 8.7 | - | Upgrade
|
| Issuance of Common Stock | - | - | - | 3 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -0.03 | -0.47 | Upgrade
|
| Common Dividends Paid | -35.33 | -35.33 | -25.47 | -50.29 | -111.14 | -76.99 | Upgrade
|
| Other Financing Activities | 0.05 | - | - | - | 5.5 | - | Upgrade
|
| Financing Cash Flow | -38.37 | -38.42 | -27.56 | -38.59 | -96.97 | -77.46 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.81 | 2.3 | 3.55 | 15.41 | -6.61 | -7.06 | Upgrade
|
| Net Cash Flow | -32.19 | -0.92 | 69.93 | -73.4 | -72.78 | 245.06 | Upgrade
|
| Free Cash Flow | 38.16 | 101.86 | 105.06 | -62.92 | -31.41 | 207.2 | Upgrade
|
| Free Cash Flow Growth | -60.19% | -3.05% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.79% | 10.80% | 14.02% | -6.10% | -3.14% | 14.89% | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.62 | 0.63 | -0.38 | -0.19 | 1.25 | Upgrade
|
| Cash Income Tax Paid | 53.32 | 57.58 | 53.44 | 40.93 | 77.8 | 100.21 | Upgrade
|
| Levered Free Cash Flow | 23.92 | 63.01 | 69.49 | -104.71 | -75.46 | 154.99 | Upgrade
|
| Unlevered Free Cash Flow | 24.3 | 63.4 | 69.9 | -104.22 | -75.22 | 154.99 | Upgrade
|
| Change in Net Working Capital | 53.38 | 11.7 | -8.45 | 88.24 | 90.83 | 11.27 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.