Jiangyin Electrical Alloy Co.,Ltd (SHE:300697)
China
· Delayed Price · Currency is CNY 15.30
+0.41 (2.75%)
Jun 4, 2025, 2:45 PM CST
SHE:300697 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 136.78 | 130.68 | 135.6 | 113.02 | 106.34 | 115.54 | Upgrade
|
| Depreciation & Amortization | 31.47 | 31.47 | 29.89 | 27.11 | 25.73 | 20.28 | Upgrade
|
| Other Amortization | 2.7 | 2.7 | 3.27 | 3.76 | 3.79 | 2.84 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.17 | -1.17 | -0.17 | 0.31 | -0.02 | -0.23 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.01 | 0.01 | 2.72 | 1.71 | 0.28 | 0.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.41 | -0.41 | -1.55 | 1.04 | -1.59 | -4.95 | Upgrade
|
| Provision & Write-off of Bad Debts | 9.08 | 9.08 | 1.35 | 4.22 | 12.77 | 1.22 | Upgrade
|
| Other Operating Activities | 65.65 | 15.86 | 7.32 | 18.9 | 14.39 | 8.85 | Upgrade
|
| Change in Accounts Receivable | -178.08 | -178.08 | -165.7 | -52.17 | -179.4 | -76.5 | Upgrade
|
| Change in Inventory | -88.75 | -88.75 | 56.42 | -45.27 | -64.85 | -48.55 | Upgrade
|
| Change in Accounts Payable | 56.33 | 56.33 | 86.71 | 47.86 | -5.28 | -39.73 | Upgrade
|
| Operating Cash Flow | 29.97 | -25.92 | 157.9 | 123.63 | -90.08 | -21.4 | Upgrade
|
| Operating Cash Flow Growth | -58.86% | - | 27.72% | - | - | - | Upgrade
|
| Capital Expenditures | -39.97 | -35.86 | -12.44 | -28.34 | -36.15 | -20.83 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.81 | 2.81 | 0.56 | 0.44 | 1.27 | 1.3 | Upgrade
|
| Investment in Securities | -0.21 | - | - | 10 | -10 | 30.5 | Upgrade
|
| Other Investing Activities | 0.39 | 0.36 | 1.55 | -1.04 | 1.59 | 4.95 | Upgrade
|
| Investing Cash Flow | -36.98 | -32.69 | -10.33 | -18.94 | -43.29 | 15.92 | Upgrade
|
| Short-Term Debt Issued | - | 826.02 | 485.95 | 545.13 | 621.46 | 405.08 | Upgrade
|
| Total Debt Issued | 786.33 | 826.02 | 485.95 | 545.13 | 621.46 | 405.08 | Upgrade
|
| Short-Term Debt Repaid | - | -662.17 | -560.9 | -571.19 | -480.19 | -361.21 | Upgrade
|
| Long-Term Debt Repaid | - | -3.9 | -3.24 | -3.77 | - | - | Upgrade
|
| Total Debt Repaid | -698.39 | -666.07 | -564.14 | -574.96 | -480.19 | -361.21 | Upgrade
|
| Net Debt Issued (Repaid) | 87.95 | 159.95 | -78.19 | -29.83 | 141.27 | 43.87 | Upgrade
|
| Common Dividends Paid | -79.21 | -79.2 | -71.52 | -68.82 | -98.38 | -71.35 | Upgrade
|
| Other Financing Activities | -2.78 | -10.33 | 0.11 | - | - | - | Upgrade
|
| Financing Cash Flow | 5.95 | 70.43 | -149.6 | -98.65 | 42.89 | -27.49 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.04 | 0.85 | 0.88 | 1.77 | -1.04 | -2.17 | Upgrade
|
| Net Cash Flow | -0.02 | 12.66 | -1.15 | 7.8 | -91.52 | -35.14 | Upgrade
|
| Free Cash Flow | -10.01 | -61.79 | 145.46 | 95.29 | -126.23 | -42.23 | Upgrade
|
| Free Cash Flow Growth | - | - | 52.66% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -0.36% | -2.38% | 6.08% | 4.48% | -5.81% | -2.63% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.19 | 0.44 | 0.29 | -0.38 | -0.13 | Upgrade
|
| Cash Income Tax Paid | 22.09 | 29.81 | 44.68 | 48.47 | 44.74 | 37.11 | Upgrade
|
| Levered Free Cash Flow | -123.9 | -206.23 | 193.81 | 90.68 | -135.95 | -60.43 | Upgrade
|
| Unlevered Free Cash Flow | -116.39 | -198.29 | 202.33 | 102.44 | -126.23 | -53.59 | Upgrade
|
| Change in Net Working Capital | 214.87 | 294.03 | -77.9 | -6.71 | 208.03 | 145.37 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.