Senba Sensing Technology Co.,Ltd. (SHE:300701)

Senba Sensing Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Operating Revenue	420.09	424.94	283.75	234.63	295.62	332.69
Other Revenue	21.43	21.43	11.2	15.28	15.72	11.8
Revenue	441.52	446.37	294.96	249.91	311.35	344.5
Revenue Growth (YoY)	33.79%	51.33%	18.02%	-19.73%	-9.62%	68.46%
Cost of Revenue	269.2	273.63	182.93	156.72	157.97	142.58
Gross Profit	172.32	172.74	112.03	93.19	153.37	201.92
Selling, General & Admin	69.71	72.31	54.51	40.79	35.3	27.37
Research & Development	28.29	29.05	19.6	14.45	13.1	12.08
Other Operating Expenses	2.46	-3.06	0.19	2	0.76	-0.9
Operating Expenses	100.17	98.39	74.82	57.47	49.17	38.69
Operating Income	72.15	74.36	37.2	35.72	104.21	163.22
Interest Expense	-1.56	-1.48	-0.81	-0.99	-0.55	-
Interest & Investment Income	0.93	1.89	10.01	9.2	24.1	14.88
Currency Exchange Gain (Loss)	0.54	0.54	1.44	3.98	-0.59	-1.69
Other Non Operating Income (Expenses)	-1.17	-1.03	-0.55	-0.25	-0.23	-0.13
EBT Excluding Unusual Items	70.89	74.28	47.29	47.65	126.92	176.28
Gain (Loss) on Sale of Investments	-29.94	-27.28	11.49	-0.02	17.43	11.33
Gain (Loss) on Sale of Assets	-0.05	-0.04	0.01	-0	0.04	0.01
Asset Writedown	-0.12	-	-	-0.06	-0.06	-1.18
Other Unusual Items	12.72	10.7	6.43	1.67	1.53	1.53
Pretax Income	53.5	57.66	65.22	49.23	145.87	187.98
Income Tax Expense	8.06	8.63	8.78	6.25	20.29	26.72
Earnings From Continuing Operations	45.45	49.04	56.44	42.98	125.58	161.26
Minority Interest in Earnings	-11.02	-9.62	-	-	-	-
Net Income	34.43	39.41	56.44	42.98	125.58	161.26
Net Income to Common	34.43	39.41	56.44	42.98	125.58	161.26
Net Income Growth	-43.50%	-30.17%	31.32%	-65.77%	-22.13%	96.30%
Shares Outstanding (Basic)	266	282	269	269	267	269
Shares Outstanding (Diluted)	266	282	269	269	267	269
Shares Change (YoY)	-5.33%	4.74%	0.06%	0.54%	-0.59%	-1.13%
EPS (Basic)	0.13	0.14	0.21	0.16	0.47	0.60
EPS (Diluted)	0.13	0.14	0.21	0.16	0.47	0.60
EPS Growth	-40.31%	-33.33%	31.25%	-65.96%	-21.67%	98.54%
Free Cash Flow	79.11	56.36	42.01	-27.1	-15.85	139.27
Free Cash Flow Per Share	0.30	0.20	0.16	-0.10	-0.06	0.52
Dividend Per Share	0.135	0.135	0.050	-	0.111	0.222
Dividend Growth	170.00%	170.00%	-	-	-50.18%	139.96%
Gross Margin	39.03%	38.70%	37.98%	37.29%	49.26%	58.61%
Operating Margin	16.34%	16.66%	12.61%	14.29%	33.47%	47.38%
Profit Margin	7.80%	8.83%	19.14%	17.20%	40.33%	46.81%
Free Cash Flow Margin	17.92%	12.63%	14.24%	-10.84%	-5.09%	40.43%
EBITDA	87.49	89.54	51.74	46.85	111.98	169.8
EBITDA Margin	19.82%	20.06%	17.54%	18.75%	35.97%	49.29%
D&A For EBITDA	15.35	15.18	14.53	11.13	7.78	6.58
EBIT	72.15	74.36	37.2	35.72	104.21	163.22
EBIT Margin	16.34%	16.66%	12.61%	14.29%	33.47%	47.38%
Effective Tax Rate	15.06%	14.96%	13.46%	12.70%	13.91%	14.21%
Revenue as Reported	441.52	446.37	294.96	249.91	311.35	344.5
Advertising Expenses	-	3.99	2.68	1.76	1.11	1.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.