Senba Sensing Technology Co.,Ltd. (SHE:300701)

Senba Sensing Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Operating Revenue	415.48	424.94	283.75	234.63	295.62	332.69
Other Revenue	21.36	21.43	11.2	15.28	15.72	11.8
Revenue	436.84	446.37	294.96	249.91	311.35	344.5
Revenue Growth (YoY)	17.55%	51.33%	18.02%	-19.73%	-9.62%	68.46%
Cost of Revenue	269.75	273.63	182.93	156.72	157.97	142.58
Gross Profit	167.09	172.74	112.03	93.19	153.37	201.92
Selling, General & Admin	68.8	72.31	54.51	40.79	35.3	27.37
Research & Development	29.45	29.05	19.6	14.45	13.1	12.08
Other Operating Expenses	3.87	-3.06	0.19	2	0.76	-0.9
Operating Expenses	102.97	98.39	74.82	57.47	49.17	38.69
Operating Income	64.12	74.36	37.2	35.72	104.21	163.22
Interest Expense	-1.07	-1.48	-0.81	-0.99	-0.55	-
Interest & Investment Income	0.04	1.89	10.01	9.2	24.1	14.88
Currency Exchange Gain (Loss)	0.23	0.54	1.44	3.98	-0.59	-1.69
Other Non Operating Income (Expenses)	-1.39	-1.03	-0.55	-0.25	-0.23	-0.13
EBT Excluding Unusual Items	61.93	74.28	47.29	47.65	126.92	176.28
Gain (Loss) on Sale of Investments	-3.89	-27.28	11.49	-0.02	17.43	11.33
Gain (Loss) on Sale of Assets	-0.04	-0.04	0.01	-0	0.04	0.01
Asset Writedown	-	-	-	-0.06	-0.06	-1.18
Other Unusual Items	12.72	10.7	6.43	1.67	1.53	1.53
Pretax Income	70.72	57.66	65.22	49.23	145.87	187.98
Income Tax Expense	10.03	8.63	8.78	6.25	20.29	26.72
Earnings From Continuing Operations	60.69	49.04	56.44	42.98	125.58	161.26
Minority Interest in Earnings	-9.85	-9.62	-	-	-	-
Net Income	50.84	39.41	56.44	42.98	125.58	161.26
Net Income to Common	50.84	39.41	56.44	42.98	125.58	161.26
Net Income Growth	-0.85%	-30.17%	31.32%	-65.77%	-22.13%	96.30%
Shares Outstanding (Basic)	283	282	269	269	267	269
Shares Outstanding (Diluted)	283	282	269	269	267	269
Shares Change (YoY)	3.13%	4.74%	0.06%	0.54%	-0.59%	-1.13%
EPS (Basic)	0.18	0.14	0.21	0.16	0.47	0.60
EPS (Diluted)	0.18	0.14	0.21	0.16	0.47	0.60
EPS Growth	-3.86%	-33.33%	31.25%	-65.96%	-21.67%	98.54%
Free Cash Flow	69.1	56.36	42.01	-27.1	-15.85	139.27
Free Cash Flow Per Share	0.24	0.20	0.16	-0.10	-0.06	0.52
Dividend Per Share	0.200	0.135	0.050	-	0.111	0.222
Dividend Growth	135.29%	170.00%	-	-	-50.18%	139.96%
Gross Margin	38.25%	38.70%	37.98%	37.29%	49.26%	58.61%
Operating Margin	14.68%	16.66%	12.61%	14.29%	33.47%	47.38%
Profit Margin	11.64%	8.83%	19.14%	17.20%	40.33%	46.81%
Free Cash Flow Margin	15.82%	12.63%	14.24%	-10.84%	-5.09%	40.43%
EBITDA	79.11	89.54	51.74	46.85	111.98	169.8
EBITDA Margin	18.11%	20.06%	17.54%	18.75%	35.97%	49.29%
D&A For EBITDA	14.99	15.18	14.53	11.13	7.78	6.58
EBIT	64.12	74.36	37.2	35.72	104.21	163.22
EBIT Margin	14.68%	16.66%	12.61%	14.29%	33.47%	47.38%
Effective Tax Rate	14.18%	14.96%	13.46%	12.70%	13.91%	14.21%
Revenue as Reported	436.84	446.37	294.96	249.91	311.35	344.5
Advertising Expenses	-	3.99	2.68	1.76	1.11	1.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.