Senba Sensing Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Operating Revenue	417.64	424.94	283.75	234.63	295.62	332.69
Other Revenue	21.43	21.43	11.2	15.28	15.72	11.8
Revenue	439.07	446.37	294.96	249.91	311.35	344.5
Revenue Growth (YoY)	6.79%	51.33%	18.02%	-19.73%	-9.62%	68.46%
Cost of Revenue	269.33	273.63	182.93	156.72	157.97	142.58
Gross Profit	169.74	172.74	112.03	93.19	153.37	201.92
Selling, General & Admin	67.07	72.31	54.51	40.79	35.3	27.37
Research & Development	29.24	29.05	19.6	14.45	13.1	12.08
Other Operating Expenses	6.5	-3.06	0.19	2	0.76	-0.9
Operating Expenses	103.78	98.39	74.82	57.47	49.17	38.69
Operating Income	65.96	74.36	37.2	35.72	104.21	163.22
Interest Expense	-1.48	-1.48	-0.81	-0.99	-0.55	-
Interest & Investment Income	14.58	1.89	10.01	9.2	24.1	14.88
Currency Exchange Gain (Loss)	0.54	0.54	1.44	3.98	-0.59	-1.69
Other Non Operating Income (Expenses)	0.15	-1.03	-0.55	-0.25	-0.23	-0.13
EBT Excluding Unusual Items	79.75	74.28	47.29	47.65	126.92	176.28
Gain (Loss) on Sale of Investments	-10.36	-27.28	11.49	-0.02	17.43	11.33
Gain (Loss) on Sale of Assets	-0.03	-0.04	0.01	-0	0.04	0.01
Asset Writedown	-0.96	-	-	-0.06	-0.06	-1.18
Other Unusual Items	12.61	10.7	6.43	1.67	1.53	1.53
Pretax Income	81.02	57.66	65.22	49.23	145.87	187.98
Income Tax Expense	7.46	8.63	8.78	6.25	20.29	26.72
Earnings From Continuing Operations	73.56	49.04	56.44	42.98	125.58	161.26
Minority Interest in Earnings	-9.7	-9.62	-	-	-	-
Net Income	63.86	39.41	56.44	42.98	125.58	161.26
Net Income to Common	63.86	39.41	56.44	42.98	125.58	161.26
Net Income Growth	14.99%	-30.17%	31.32%	-65.77%	-22.13%	96.30%
Shares Outstanding (Basic)	282	282	269	269	267	269
Shares Outstanding (Diluted)	282	282	269	269	267	269
Shares Change (YoY)	1.85%	4.74%	0.06%	0.54%	-0.59%	-1.13%
EPS (Basic)	0.23	0.14	0.21	0.16	0.47	0.60
EPS (Diluted)	0.23	0.14	0.21	0.16	0.47	0.60
EPS Growth	12.90%	-33.33%	31.25%	-65.96%	-21.67%	98.54%
Free Cash Flow	58.34	56.36	42.01	-27.1	-15.85	139.27
Free Cash Flow Per Share	0.21	0.20	0.16	-0.10	-0.06	0.52
Dividend Per Share	0.200	0.135	0.050	-	0.111	0.222
Dividend Growth	135.29%	170.00%	-	-	-50.18%	139.96%
Gross Margin	38.66%	38.70%	37.98%	37.29%	49.26%	58.61%
Operating Margin	15.02%	16.66%	12.61%	14.29%	33.47%	47.38%
Profit Margin	14.54%	8.83%	19.14%	17.20%	40.33%	46.81%
Free Cash Flow Margin	13.29%	12.63%	14.24%	-10.84%	-5.09%	40.43%
EBITDA	81.63	89.54	51.74	46.85	111.98	169.8
EBITDA Margin	18.59%	20.06%	17.54%	18.75%	35.97%	49.29%
D&A For EBITDA	15.67	15.18	14.53	11.13	7.78	6.58
EBIT	65.96	74.36	37.2	35.72	104.21	163.22
EBIT Margin	15.02%	16.66%	12.61%	14.29%	33.47%	47.38%
Effective Tax Rate	9.21%	14.96%	13.46%	12.70%	13.91%	14.21%
Revenue as Reported	439.07	446.37	294.96	249.91	311.35	344.5
Advertising Expenses	-	3.99	2.68	1.76	1.11	1.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.