Senba Sensing Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Operating Revenue	420.59	424.4	424.94	283.75	234.63	295.62
Other Revenue	-	-	21.43	11.2	15.28	15.72
Revenue	420.59	424.4	446.37	294.96	249.91	311.35
Revenue Growth (YoY)	-4.74%	-4.92%	51.33%	18.02%	-19.73%	-9.62%
Cost of Revenue	254.49	256.75	273.63	182.93	156.72	157.97
Gross Profit	166.1	167.65	172.74	112.03	93.19	153.37
Selling, General & Admin	67.16	68.44	72.31	54.51	40.79	35.3
Research & Development	28.16	28.28	29.05	19.6	14.45	13.1
Other Operating Expenses	-5.5	-6.3	-3.06	0.19	2	0.76
Operating Expenses	89.82	90.42	98.39	74.82	57.47	49.17
Operating Income	76.28	77.23	74.36	37.2	35.72	104.21
Interest Expense	-	-	-1.48	-0.81	-0.99	-0.55
Interest & Investment Income	27.21	22.86	1.89	10.01	9.2	24.1
Currency Exchange Gain (Loss)	-	-	0.54	1.44	3.98	-0.59
Other Non Operating Income (Expenses)	-0.92	-2.12	-1.03	-0.55	-0.25	-0.23
EBT Excluding Unusual Items	102.57	97.97	74.28	47.29	47.65	126.92
Gain (Loss) on Sale of Investments	22.5	27.68	-27.28	11.49	-0.02	17.43
Gain (Loss) on Sale of Assets	0.02	0.02	-0.04	0.01	-0	0.04
Asset Writedown	-27.07	-26.69	-	-	-0.06	-0.06
Other Unusual Items	-	-	10.7	6.43	1.67	1.53
Pretax Income	98.02	98.97	57.66	65.22	49.23	145.87
Income Tax Expense	14.63	15.5	8.63	8.78	6.25	20.29
Earnings From Continuing Operations	83.39	83.47	49.04	56.44	42.98	125.58
Minority Interest in Earnings	-8.36	-9.25	-9.62	-	-	-
Net Income	75.02	74.22	39.41	56.44	42.98	125.58
Net Income to Common	75.02	74.22	39.41	56.44	42.98	125.58
Net Income Growth	117.93%	88.32%	-30.17%	31.32%	-65.77%	-22.13%
Shares Outstanding (Basic)	292	285	282	269	269	267
Shares Outstanding (Diluted)	292	285	282	269	269	267
Shares Change (YoY)	10.01%	1.40%	4.74%	0.06%	0.54%	-0.59%
EPS (Basic)	0.26	0.26	0.14	0.21	0.16	0.47
EPS (Diluted)	0.26	0.26	0.14	0.21	0.16	0.47
EPS Growth	98.11%	85.71%	-33.33%	31.25%	-65.96%	-21.67%
Free Cash Flow	60.9	76.08	56.36	42.01	-27.1	-15.85
Free Cash Flow Per Share	0.21	0.27	0.20	0.16	-0.10	-0.06
Dividend Per Share	-	-	0.135	0.050	-	0.111
Dividend Growth	-	-	170.00%	-	-	-50.18%
Gross Margin	39.49%	39.50%	38.70%	37.98%	37.29%	49.26%
Operating Margin	18.14%	18.20%	16.66%	12.61%	14.29%	33.47%
Profit Margin	17.84%	17.49%	8.83%	19.14%	17.20%	40.33%
Free Cash Flow Margin	14.48%	17.93%	12.63%	14.24%	-10.84%	-5.09%
EBITDA	91.99	92.84	89.54	51.74	46.85	111.98
EBITDA Margin	21.87%	21.88%	20.06%	17.54%	18.75%	35.97%
D&A For EBITDA	15.72	15.61	15.18	14.53	11.13	7.78
EBIT	76.28	77.23	74.36	37.2	35.72	104.21
EBIT Margin	18.14%	18.20%	16.66%	12.61%	14.29%	33.47%
Effective Tax Rate	14.93%	15.66%	14.96%	13.46%	12.70%	13.91%
Revenue as Reported	-	-	446.37	294.96	249.91	311.35
Advertising Expenses	-	-	3.99	2.68	1.76	1.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.