Focus Lightings Tech Co., Ltd. (SHE:300708)
7.49
+0.14 (1.90%)
Jul 31, 2026, 3:04 PM CST
Focus Lightings Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,630 | 1,392 | 1,340 | 1,262 | 1,148 | 1,209 |
Other Revenue | 798.94 | 1,735 | 1,419 | 1,219 | 880.75 | 800.17 |
| 2,429 | 3,127 | 2,760 | 2,481 | 2,029 | 2,009 | |
Revenue Growth | -19.57% | 13.33% | 11.23% | 22.30% | 0.96% | 42.83% |
Cost of Revenue | 2,033 | 2,711 | 2,394 | 2,245 | 1,878 | 1,671 |
Gross Profit | 395.8 | 415.95 | 365.85 | 235.48 | 150.9 | 338.62 |
Selling, General & Admin | 87.08 | 76.78 | 64.37 | 63.12 | 63.08 | 47.24 |
Research & Development | 122.71 | 132.42 | 129.48 | 129.19 | 133.13 | 99.38 |
Other Operating Expenses | 4.61 | 7.39 | 2.93 | -3.2 | 4.21 | -11.85 |
Operating Expenses | 218.35 | 224.28 | 197.03 | 194.91 | 210.49 | 124.13 |
Operating Income | 177.45 | 191.66 | 168.82 | 40.58 | -59.59 | 214.49 |
Interest Expense | -0.1 | -0.21 | -0.08 | -2.85 | -10.78 | -31.67 |
Interest & Investment Income | 16.27 | 31.94 | 44.47 | 43.17 | 6.03 | 9.57 |
Currency Exchange Gain (Loss) | -0.55 | 0.66 | -0.59 | 2.01 | 0.95 | -0.86 |
Other Non Operating Income (Expenses) | 3.92 | -1.77 | -1.72 | -1.07 | -0.19 | -0.78 |
EBT Excluding Unusual Items | 196.99 | 222.3 | 210.9 | 81.84 | -63.58 | 190.74 |
Gain (Loss) on Sale of Investments | -5.98 | -1.15 | -7.43 | -2.89 | -9.96 | -0.97 |
Gain (Loss) on Sale of Assets | -0.13 | -0.13 | - | - | -0.04 | - |
Asset Writedown | -9.03 | - | -1.98 | -0.49 | -15.66 | -0.4 |
Other Unusual Items | 3.62 | 4.17 | 10.15 | -1.15 | 10.43 | 0.95 |
Pretax Income | 185.48 | 225.18 | 211.63 | 77.32 | -78.8 | 190.31 |
Income Tax Expense | 20.39 | 20.17 | 16.04 | -43.84 | -15.51 | 13.24 |
Net Income | 165.09 | 205.02 | 195.59 | 121.15 | -63.3 | 177.08 |
Net Income to Common | 165.09 | 205.02 | 195.59 | 121.15 | -63.3 | 177.08 |
Net Income Growth | -17.24% | 4.82% | 61.44% | - | - | 728.43% |
Shares Outstanding (Basic) | 791 | 732 | 652 | 837 | 764 | 755 |
Shares Outstanding (Diluted) | 791 | 732 | 652 | 837 | 764 | 755 |
Shares Change | 33.71% | 12.31% | -22.08% | 9.45% | 1.24% | 8.46% |
EPS (Basic) | 0.21 | 0.28 | 0.30 | 0.14 | -0.08 | 0.23 |
EPS (Diluted) | 0.21 | 0.28 | 0.30 | 0.14 | -0.08 | 0.23 |
EPS Growth | -38.10% | -6.67% | 107.18% | - | - | 663.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -649.57 | 17.6 | -14.38 | 59.2 | 97.58 | 267.97 |
Free Cash Flow Per Share | -0.82 | 0.02 | -0.02 | 0.07 | 0.13 | 0.35 |
Dividend Per Share | 0.030 | 0.030 | 0.160 | 0.110 | 0.028 | 0.035 |
Dividend Growth | -81.25% | -81.25% | 45.06% | 299.64% | -21.59% | - |
Gross Margin | 16.30% | 13.30% | 13.26% | 9.49% | 7.44% | 16.85% |
Operating Margin | 7.31% | 6.13% | 6.12% | 1.64% | -2.94% | 10.67% |
Profit Margin | 6.80% | 6.56% | 7.09% | 4.88% | -3.12% | 8.81% |
Free Cash Flow Margin | -26.75% | 0.56% | -0.52% | 2.39% | 4.81% | 13.34% |
EBITDA | 392.41 | 397.48 | 334.8 | 208.77 | 82.38 | 360.03 |
EBITDA Margin | 16.16% | 12.71% | 12.13% | 8.42% | 4.06% | 17.92% |
D&A For EBITDA | 214.96 | 205.82 | 165.98 | 168.19 | 141.97 | 145.54 |
EBIT | 177.45 | 191.66 | 168.82 | 40.58 | -59.59 | 214.49 |
EBIT Margin | 7.31% | 6.13% | 6.12% | 1.64% | -2.94% | 10.67% |
Effective Tax Rate | 10.99% | 8.96% | 7.58% | - | - | 6.96% |
Revenue as Reported | 1,533 | 3,127 | 2,760 | 2,481 | 2,029 | 2,009 |