Jiangxi Xinyu Guoke Technology Co., Ltd (SHE:300722)
China flag China · Delayed Price · Currency is CNY
22.31
-0.74 (-3.21%)
Sep 3, 2026, 2:05 PM CST

SHE:300722 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
440.14447.15445.08388.61340.75293.31
Revenue Growth
12.92%0.46%14.53%14.04%16.17%20.44%
Gross Profit
187.05203.52189.39182.37157.71142.06
Operating Income
78.9192.2190.9583.272.7967.28
Net Income
73.8582.4879.1875.7366.3962.14
Earnings Per Share
0.250.300.290.270.240.22
EPS Growth
10.14%3.45%7.41%11.71%8.78%25.68%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Military
261.94274.95250.1213.23183.39
Civil Products
173.62158.33131.02121.01100.24
Unallocated Others
11.5911.87.56.529.67
Total
447.15445.08388.61340.75293.31

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
157.74242.55227.1200.74156.15144.73
Total Debt
0.340.610.790.330.780.43
Net Cash (Debt)
157.4241.94226.31200.41155.37144.3
Net Cash Growth
0.28%6.91%12.92%29.00%7.66%9.62%
Net Cash Per Share
0.540.880.830.710.570.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
49.7286.3571.7889.1755.363.74
Capital Expenditures
-3.63-24.91-12.78-14.73-13.08-17.69
Free Cash Flow
46.0961.445974.4442.2246.05
Free Cash Flow Growth
20.93%4.14%-20.74%76.30%-8.32%40.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
42.50%45.51%42.55%46.93%46.28%48.43%
Operating Margin
17.93%20.62%20.43%21.41%21.36%22.94%
Pretax Margin
18.01%20.26%19.90%21.64%21.74%23.75%
Profit Margin
16.78%18.45%17.79%19.49%19.48%21.19%
FCF Margin
10.47%13.74%13.26%19.16%12.39%15.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1800.1800.1800.1330.1040.107
Dividend Per Share Growth
0%0%35.03%27.93%-2.89%-7.26%
Dividend Yield
0.78%0.51%0.68%0.62%0.60%0.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
90.78119.1894.4479.7674.02111.26
P/FCF Ratio
138.40160.00126.7481.15116.39150.12
PS Ratio
14.4921.9916.8015.5414.4223.57