Jiangxi Xinyu Guoke Technology Co., Ltd (SHE:300722)
China flag China · Delayed Price · Currency is CNY
20.53
-0.27 (-1.30%)
Nov 3, 2026, 3:04 PM CST

SHE:300722 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
439.28447.15445.08388.61340.75293.31
Revenue Growth
13.19%0.46%14.53%14.04%16.17%20.44%
Gross Profit
177.17203.52189.39182.37157.71142.06
Operating Income
60.9692.2190.9583.272.7967.28
Net Income
62.3782.4879.1875.7366.3962.14
Earnings Per Share
0.230.300.290.270.240.22
EPS Growth
0.51%3.45%7.41%11.71%8.78%25.68%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Military
261.94274.95250.1213.23183.39
Civil Products
173.62158.33131.02121.01100.24
Unallocated Others
11.5911.87.56.529.67
Total
447.15445.08388.61340.75293.31

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
146.83242.55227.1200.74156.15144.73
Total Debt
0.340.610.790.330.780.43
Net Cash (Debt)
146.49241.94226.31200.41155.37144.3
Net Cash Growth
-8.22%6.91%12.92%29.00%7.66%9.62%
Net Cash Per Share
0.530.880.830.710.570.52

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
32.7286.3571.7889.1755.363.74
Capital Expenditures
-12.37-24.91-12.78-14.73-13.08-17.69
Free Cash Flow
20.3561.445974.4442.2246.05
Free Cash Flow Growth
-38.37%4.14%-20.74%76.30%-8.32%40.17%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
40.33%45.51%42.55%46.93%46.28%48.43%
Operating Margin
13.88%20.62%20.43%21.41%21.36%22.94%
Pretax Margin
14.94%20.26%19.90%21.64%21.74%23.75%
Profit Margin
14.20%18.45%17.79%19.49%19.48%21.19%
FCF Margin
4.63%13.74%13.26%19.16%12.39%15.70%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1800.1800.1800.1330.1040.107
Dividend Per Share Growth
0%0%35.03%27.93%-2.89%-7.26%
Dividend Yield
0.88%0.51%0.67%0.61%0.59%0.43%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
90.52119.1894.4479.7674.02111.26
P/FCF Ratio
279.17160.00126.7481.15116.39150.12
PS Ratio
12.9321.9916.8015.5414.4223.57