Jiangxi Xinyu Guoke Technology Co., Ltd (SHE:300722)
China flag China · Delayed Price · Currency is CNY
21.97
+0.09 (0.41%)
Aug 4, 2026, 3:04 PM CST

SHE:300722 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
447.79447.15445.08388.61340.75293.31
Revenue Growth
6.69%0.46%14.53%14.04%16.17%20.44%
Gross Profit
200.72203.52189.39182.37157.71142.06
Operating Income
90.5492.2190.9583.272.7967.28
Net Income
81.9482.4879.1875.7366.3962.14
Earnings Per Share
0.300.300.290.270.240.22
EPS Growth
8.46%3.45%7.41%11.71%8.78%25.68%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Military
261.94274.95250.1213.23183.39
Civil Products
173.62158.33131.02121.01100.24
Unallocated Others
11.5911.87.56.529.67
Total
447.15445.08388.61340.75293.31

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
183.23242.55227.1200.74156.15144.73
Total Debt
0.490.610.790.330.780.43
Net Cash (Debt)
182.74241.94226.31200.41155.37144.3
Net Cash Growth
6.45%6.91%12.92%29.00%7.66%9.62%
Net Cash Per Share
0.670.880.830.710.570.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
67.1186.3571.7889.1755.363.74
Capital Expenditures
-7.21-24.91-12.78-14.73-13.08-17.69
Free Cash Flow
59.9161.445974.4442.2246.05
Free Cash Flow Growth
102.05%4.14%-20.74%76.30%-8.32%40.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
44.82%45.51%42.55%46.93%46.28%48.43%
Operating Margin
20.22%20.62%20.43%21.41%21.36%22.94%
Pretax Margin
20.05%20.26%19.90%21.64%21.74%23.75%
Profit Margin
18.30%18.45%17.79%19.49%19.48%21.19%
FCF Margin
13.38%13.74%13.26%19.16%12.39%15.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1800.1800.1800.1330.1040.107
Dividend Per Share Growth
0%0%35.03%27.93%-2.89%-7.26%
Dividend Yield
0.82%0.51%0.68%0.62%0.60%0.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
73.64119.1894.4479.7674.02111.26
P/FCF Ratio
101.50160.00126.7481.15116.39150.12
PS Ratio
13.5821.9916.8015.5414.4223.57