Huabao Technology Co., Ltd. (SHE:300741)
China flag China · Delayed Price · Currency is CNY
12.10
-0.41 (-3.28%)
Jul 24, 2026, 3:04 PM CST

Huabao Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,3811,3381,3571,4851,8941,941
Revenue Growth
2.77%-1.40%-8.61%-21.61%-2.45%-7.31%
Gross Profit
627.55619.25672.04814.421,1941,393
Operating Income
-3.768.9293.46311.97648.03921.2
Net Income
79.6483.8-296.34378.99724.931,004
Earnings Per Share
0.130.14-0.480.621.181.63
EPS Growth
----47.46%-27.61%-15.10%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Food Essence
703.74
daily fragrance
167.1
Spare Parts and Accessories
482
Offset of Business Segment
-15.01
Total
1,338

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
4,6194,6584,7964,8905,2825,303
Total Debt
57.9459.22138.1321.47540.1824.73
Net Cash (Debt)
4,5614,5984,6584,5694,7425,278
Net Cash Growth
-1.54%-1.28%1.96%-3.65%-10.15%-1.36%
Net Cash Per Share
7.537.687.557.477.728.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
183.71172.96350.97683.8690.081,249
Capital Expenditures
-82.57-45.99-55.56-133.43-167.59-138.91
Free Cash Flow
101.14126.96295.41550.37522.491,110
Free Cash Flow Growth
-65.23%-57.02%-46.33%5.34%-52.93%5.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
45.43%46.29%49.53%54.86%63.04%71.77%
Operating Margin
-0.27%0.67%6.89%21.01%34.22%47.45%
Pretax Margin
7.58%8.73%-21.84%29.48%45.81%60.85%
Profit Margin
5.77%6.26%-21.84%25.53%38.28%51.73%
FCF Margin
7.32%9.49%21.77%37.07%27.59%57.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1300.1300.1200.6001.0001.320
Dividend Per Share Growth
-23.53%8.33%-80.00%-40.00%-24.24%-17.50%
Dividend Yield
1.07%0.70%0.70%2.92%4.67%3.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
92.00136.55-34.7919.9929.34
Forward PE
-11.7411.7411.7411.7422.60
P/FCF Ratio
73.6890.1336.2623.9627.7426.55
PS Ratio
5.408.557.898.887.6515.18