Shinry Technologies Co., Ltd. (SHE:300745)
China
· Delayed Price · Currency is CNY 17.28
-0.13 (-0.75%)
Jun 6, 2025, 3:04 PM CST
Shinry Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,258 | 2,205 | 1,312 | 1,442 | 855.51 | 334.91 | Upgrade
|
| Other Revenue | 31.81 | 31.81 | 105.58 | 73.69 | 79.02 | 18.79 | Upgrade
|
| Revenue | 2,290 | 2,237 | 1,417 | 1,515 | 934.52 | 353.7 | Upgrade
|
| Revenue Growth (YoY) | 60.26% | 57.81% | -6.46% | 62.15% | 164.22% | -40.70% | Upgrade
|
| Cost of Revenue | 2,051 | 2,008 | 1,302 | 1,332 | 770.94 | 439.26 | Upgrade
|
| Gross Profit | 238.45 | 228.38 | 115.12 | 183.02 | 163.58 | -85.56 | Upgrade
|
| Selling, General & Admin | 173.73 | 168.72 | 137.95 | 153.37 | 140.05 | 151.85 | Upgrade
|
| Research & Development | 203.7 | 188.43 | 124.51 | 85.44 | 68.25 | 75.93 | Upgrade
|
| Other Operating Expenses | -26.01 | -35.54 | -30.79 | -45.07 | -17.8 | -10.72 | Upgrade
|
| Operating Expenses | 385.03 | 363.72 | 295.88 | 226.59 | 183.99 | 269.66 | Upgrade
|
| Operating Income | -146.58 | -135.34 | -180.76 | -43.58 | -20.41 | -355.22 | Upgrade
|
| Interest Expense | -20.18 | -23.48 | -21.88 | -16.96 | -13.89 | -5.25 | Upgrade
|
| Interest & Investment Income | 25.26 | 26.83 | 10.29 | 3.44 | 10.23 | 4.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.4 | -6.4 | 1 | -6.05 | -0.89 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.93 | -6.36 | -2.68 | 2.11 | 5.54 | -3.95 | Upgrade
|
| EBT Excluding Unusual Items | -155.82 | -144.76 | -194.03 | -61.03 | -19.42 | -359.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.17 | -1.29 | 0.77 | -0.14 | 0.4 | 0.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.92 | 1.92 | 0.99 | 6.96 | 0.34 | 0.07 | Upgrade
|
| Asset Writedown | -24.38 | -3.99 | -0.02 | - | -0.02 | -0 | Upgrade
|
| Other Unusual Items | 14.42 | 13.92 | 15.51 | 18.5 | 13.38 | 16.86 | Upgrade
|
| Pretax Income | -168.03 | -134.19 | -176.78 | -35.72 | -5.31 | -342.49 | Upgrade
|
| Income Tax Expense | -12.32 | -11.96 | -5.99 | -6.74 | -30.78 | -57.71 | Upgrade
|
| Earnings From Continuing Operations | -155.71 | -122.23 | -170.79 | -28.98 | 25.47 | -284.78 | Upgrade
|
| Minority Interest in Earnings | 0.1 | 0.02 | 1.27 | 1.16 | - | - | Upgrade
|
| Net Income | -155.62 | -122.21 | -169.52 | -27.82 | 25.47 | -284.78 | Upgrade
|
| Net Income to Common | -155.62 | -122.21 | -169.52 | -27.82 | 25.47 | -284.78 | Upgrade
|
| Shares Outstanding (Basic) | 165 | 165 | 146 | 121 | 116 | 114 | Upgrade
|
| Shares Outstanding (Diluted) | 165 | 165 | 146 | 121 | 121 | 114 | Upgrade
|
| Shares Change (YoY) | 6.27% | 13.01% | 20.81% | -0.26% | 6.04% | 1.51% | Upgrade
|
| EPS (Basic) | -0.94 | -0.74 | -1.16 | -0.23 | 0.22 | -2.49 | Upgrade
|
| EPS (Diluted) | -0.94 | -0.74 | -1.16 | -0.23 | 0.21 | -2.49 | Upgrade
|
| Free Cash Flow | -81.06 | -38.17 | -327.25 | -428.12 | -181.49 | -142.62 | Upgrade
|
| Free Cash Flow Per Share | -0.49 | -0.23 | -2.24 | -3.54 | -1.50 | -1.25 | Upgrade
|
| Gross Margin | 10.41% | 10.21% | 8.12% | 12.08% | 17.51% | -24.19% | Upgrade
|
| Operating Margin | -6.40% | -6.05% | -12.75% | -2.88% | -2.18% | -100.43% | Upgrade
|
| Profit Margin | -6.80% | -5.46% | -11.96% | -1.84% | 2.73% | -80.52% | Upgrade
|
| Free Cash Flow Margin | -3.54% | -1.71% | -23.09% | -28.25% | -19.42% | -40.32% | Upgrade
|
| EBITDA | -77.09 | -67.58 | -119.91 | 4.57 | 19.43 | -323.97 | Upgrade
|
| EBITDA Margin | -3.37% | -3.02% | -8.46% | 0.30% | 2.08% | -91.60% | Upgrade
|
| D&A For EBITDA | 69.49 | 67.76 | 60.85 | 48.14 | 39.83 | 31.25 | Upgrade
|
| EBIT | -146.58 | -135.34 | -180.76 | -43.58 | -20.41 | -355.22 | Upgrade
|
| EBIT Margin | -6.40% | -6.05% | -12.75% | -2.88% | -2.18% | -100.43% | Upgrade
|
| Revenue as Reported | 2,290 | 2,237 | 1,417 | 1,515 | 934.52 | 353.7 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.15 | 0.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.