Shinry Technologies Co., Ltd. (SHE:300745)
China · Delayed Price · Currency is CNY 26.69
+0.23 (0.87%)
Feb 13, 2026, 3:04 PM CST
Shinry Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,571 | 2,205 | 1,312 | 1,442 | 855.51 | 334.91 |
Other Revenue | 31.81 | 31.81 | 105.58 | 73.69 | 79.02 | 18.79 |
| 2,603 | 2,237 | 1,417 | 1,515 | 934.52 | 353.7 | |
Revenue Growth (YoY) | 59.77% | 57.81% | -6.46% | 62.15% | 164.22% | -40.70% |
Cost of Revenue | 2,282 | 2,008 | 1,302 | 1,332 | 770.94 | 439.26 |
Gross Profit | 320.59 | 228.38 | 115.12 | 183.02 | 163.58 | -85.56 |
Selling, General & Admin | 197.28 | 168.72 | 137.95 | 153.37 | 140.05 | 151.85 |
Research & Development | 230.91 | 188.43 | 124.51 | 85.44 | 68.25 | 75.93 |
Other Operating Expenses | -18.53 | -35.54 | -30.79 | -45.07 | -17.8 | -10.72 |
Operating Expenses | 424.26 | 363.72 | 295.88 | 226.59 | 183.99 | 269.66 |
Operating Income | -103.68 | -135.34 | -180.76 | -43.58 | -20.41 | -355.22 |
Interest Expense | -13.9 | -23.48 | -21.88 | -16.96 | -13.89 | -5.25 |
Interest & Investment Income | 15.77 | 26.83 | 10.29 | 3.44 | 10.23 | 4.4 |
Currency Exchange Gain (Loss) | -6.4 | -6.4 | 1 | -6.05 | -0.89 | 0.2 |
Other Non Operating Income (Expenses) | -11.07 | -6.36 | -2.68 | 2.11 | 5.54 | -3.95 |
EBT Excluding Unusual Items | -119.28 | -144.76 | -194.03 | -61.03 | -19.42 | -359.82 |
Gain (Loss) on Sale of Investments | -0.76 | -1.29 | 0.77 | -0.14 | 0.4 | 0.39 |
Gain (Loss) on Sale of Assets | 1.24 | 1.92 | 0.99 | 6.96 | 0.34 | 0.07 |
Asset Writedown | -23.15 | -3.99 | -0.02 | - | -0.02 | -0 |
Other Unusual Items | 17.46 | 13.92 | 15.51 | 18.5 | 13.38 | 16.86 |
Pretax Income | -124.5 | -134.19 | -176.78 | -35.72 | -5.31 | -342.49 |
Income Tax Expense | -11.3 | -11.96 | -5.99 | -6.74 | -30.78 | -57.71 |
Earnings From Continuing Operations | -113.19 | -122.23 | -170.79 | -28.98 | 25.47 | -284.78 |
Minority Interest in Earnings | 0.12 | 0.02 | 1.27 | 1.16 | - | - |
Net Income | -113.07 | -122.21 | -169.52 | -27.82 | 25.47 | -284.78 |
Net Income to Common | -113.07 | -122.21 | -169.52 | -27.82 | 25.47 | -284.78 |
Shares Outstanding (Basic) | 167 | 165 | 146 | 121 | 116 | 114 |
Shares Outstanding (Diluted) | 167 | 165 | 146 | 121 | 121 | 114 |
Shares Change (YoY) | -3.83% | 13.01% | 20.81% | -0.26% | 6.04% | 1.51% |
EPS (Basic) | -0.68 | -0.74 | -1.16 | -0.23 | 0.22 | -2.49 |
EPS (Diluted) | -0.68 | -0.74 | -1.16 | -0.23 | 0.21 | -2.49 |
Free Cash Flow | 340.43 | -38.17 | -327.25 | -428.12 | -181.49 | -142.62 |
Free Cash Flow Per Share | 2.04 | -0.23 | -2.24 | -3.54 | -1.50 | -1.25 |
Gross Margin | 12.32% | 10.21% | 8.12% | 12.08% | 17.51% | -24.19% |
Operating Margin | -3.98% | -6.05% | -12.75% | -2.88% | -2.18% | -100.43% |
Profit Margin | -4.34% | -5.46% | -11.96% | -1.84% | 2.73% | -80.52% |
Free Cash Flow Margin | 13.08% | -1.71% | -23.09% | -28.25% | -19.42% | -40.32% |
EBITDA | -30.73 | -67.58 | -119.91 | 4.57 | 19.43 | -323.97 |
EBITDA Margin | -1.18% | -3.02% | -8.46% | 0.30% | 2.08% | -91.60% |
D&A For EBITDA | 72.95 | 67.76 | 60.85 | 48.14 | 39.83 | 31.25 |
EBIT | -103.68 | -135.34 | -180.76 | -43.58 | -20.41 | -355.22 |
EBIT Margin | -3.98% | -6.05% | -12.75% | -2.88% | -2.18% | -100.43% |
Revenue as Reported | 2,603 | 2,237 | 1,417 | 1,515 | 934.52 | 353.7 |
Advertising Expenses | - | - | - | - | 0.15 | 0.03 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.