Shinry Technologies Co., Ltd. (SHE:300745)
China · Delayed Price · Currency is CNY 43.50
+0.45 (1.05%)
Jun 2, 2026, 3:04 PM CST
Shinry Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,771 | 2,618 | 2,205 | 1,312 | 1,442 | 855.51 |
Other Revenue | 51.78 | 51.78 | 31.81 | 105.58 | 73.69 | 79.02 |
| 2,823 | 2,670 | 2,237 | 1,417 | 1,515 | 934.52 | |
Revenue Growth (YoY) | 23.29% | 19.38% | 57.81% | -6.46% | 62.15% | 164.22% |
Cost of Revenue | 2,478 | 2,351 | 2,008 | 1,302 | 1,332 | 770.94 |
Gross Profit | 345.26 | 319.47 | 228.38 | 115.12 | 183.02 | 163.58 |
Selling, General & Admin | 188.52 | 192.89 | 168.72 | 137.95 | 153.37 | 140.05 |
Research & Development | 266.4 | 261.76 | 188.43 | 124.51 | 85.44 | 68.25 |
Other Operating Expenses | -5.8 | -8.29 | -35.54 | -30.79 | -45.07 | -17.8 |
Operating Expenses | 445.09 | 447.73 | 363.72 | 295.88 | 226.59 | 183.99 |
Operating Income | -99.82 | -128.26 | -135.34 | -180.76 | -43.58 | -20.41 |
Interest Expense | -9.8 | -11.7 | -23.48 | -21.88 | -16.96 | -13.89 |
Interest & Investment Income | 18.8 | 18.83 | 26.83 | 10.29 | 3.44 | 10.23 |
Currency Exchange Gain (Loss) | 0.21 | 0.21 | -6.4 | 1 | -6.05 | -0.89 |
Other Non Operating Income (Expenses) | 1.89 | -0.33 | -6.36 | -2.68 | 2.11 | 5.54 |
EBT Excluding Unusual Items | -88.72 | -121.25 | -144.76 | -194.03 | -61.03 | -19.42 |
Gain (Loss) on Sale of Investments | 1.53 | 1.25 | -1.29 | 0.77 | -0.14 | 0.4 |
Gain (Loss) on Sale of Assets | -0.61 | -0.63 | 1.92 | 0.99 | 6.96 | 0.34 |
Asset Writedown | 8.23 | - | -3.99 | -0.02 | - | -0.02 |
Other Unusual Items | 6.79 | 5.82 | 13.92 | 15.51 | 18.5 | 13.38 |
Pretax Income | -72.78 | -114.81 | -134.19 | -176.78 | -35.72 | -5.31 |
Income Tax Expense | 7.92 | 5.39 | -11.96 | -5.99 | -6.74 | -30.78 |
Earnings From Continuing Operations | -80.7 | -120.2 | -122.23 | -170.79 | -28.98 | 25.47 |
Minority Interest in Earnings | 0.06 | 0.12 | 0.02 | 1.27 | 1.16 | - |
Net Income | -80.64 | -120.08 | -122.21 | -169.52 | -27.82 | 25.47 |
Net Income to Common | -80.64 | -120.08 | -122.21 | -169.52 | -27.82 | 25.47 |
Shares Outstanding (Basic) | 165 | 164 | 165 | 146 | 121 | 116 |
Shares Outstanding (Diluted) | 165 | 164 | 165 | 146 | 121 | 121 |
Shares Change (YoY) | -0.23% | -0.39% | 13.01% | 20.81% | -0.26% | 6.04% |
EPS (Basic) | -0.49 | -0.73 | -0.74 | -1.16 | -0.23 | 0.22 |
EPS (Diluted) | -0.49 | -0.73 | -0.74 | -1.16 | -0.23 | 0.21 |
Free Cash Flow | 171.39 | 195.99 | -38.17 | -327.25 | -428.12 | -181.49 |
Free Cash Flow Per Share | 1.04 | 1.19 | -0.23 | -2.24 | -3.54 | -1.50 |
Gross Margin | 12.23% | 11.96% | 10.21% | 8.12% | 12.08% | 17.51% |
Operating Margin | -3.54% | -4.80% | -6.05% | -12.75% | -2.88% | -2.18% |
Profit Margin | -2.86% | -4.50% | -5.46% | -11.96% | -1.84% | 2.73% |
Free Cash Flow Margin | 6.07% | 7.34% | -1.71% | -23.09% | -28.25% | -19.42% |
EBITDA | -18.29 | -48.52 | -62.78 | -119.91 | 4.57 | 19.43 |
EBITDA Margin | -0.65% | -1.82% | -2.81% | -8.46% | 0.30% | 2.08% |
D&A For EBITDA | 81.53 | 79.74 | 72.56 | 60.85 | 48.14 | 39.83 |
EBIT | -99.82 | -128.26 | -135.34 | -180.76 | -43.58 | -20.41 |
EBIT Margin | -3.54% | -4.80% | -6.05% | -12.75% | -2.88% | -2.18% |
Revenue as Reported | 2,823 | 2,670 | 2,237 | 1,417 | 1,515 | 934.52 |
Advertising Expenses | - | - | - | - | - | 0.15 |