Shinry Technologies Co., Ltd. (SHE:300745)
China · Delayed Price · Currency is CNY 48.58
+2.95 (6.47%)
May 13, 2026, 3:04 PM CST
Shinry Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,823 | 2,670 | 2,205 | 1,312 | 1,442 | 855.51 |
Other Revenue | - | - | 31.81 | 105.58 | 73.69 | 79.02 |
| 2,823 | 2,670 | 2,237 | 1,417 | 1,515 | 934.52 | |
Revenue Growth (YoY) | 23.29% | 19.38% | 57.81% | -6.46% | 62.15% | 164.22% |
Cost of Revenue | 2,435 | 2,308 | 2,008 | 1,302 | 1,332 | 770.94 |
Gross Profit | 388.12 | 362.32 | 228.38 | 115.12 | 183.02 | 163.58 |
Selling, General & Admin | 187.3 | 191.66 | 168.72 | 137.95 | 153.37 | 140.05 |
Research & Development | 267.63 | 262.99 | 188.43 | 124.51 | 85.44 | 68.25 |
Other Operating Expenses | -13.13 | -15.11 | -35.54 | -30.79 | -45.07 | -17.8 |
Operating Expenses | 441.79 | 439.54 | 363.72 | 295.88 | 226.59 | 183.99 |
Operating Income | -53.68 | -77.22 | -135.34 | -180.76 | -43.58 | -20.41 |
Interest Expense | - | - | -23.48 | -21.88 | -16.96 | -13.89 |
Interest & Investment Income | 17.18 | 16.7 | 26.83 | 10.29 | 3.44 | 10.23 |
Currency Exchange Gain (Loss) | - | - | -6.4 | 1 | -6.05 | -0.89 |
Other Non Operating Income (Expenses) | -2.58 | -12.07 | -6.36 | -2.68 | 2.11 | 5.54 |
EBT Excluding Unusual Items | -39.08 | -72.58 | -144.76 | -194.03 | -61.03 | -19.42 |
Gain (Loss) on Sale of Investments | 1.53 | 1.25 | -1.29 | 0.77 | -0.14 | 0.4 |
Gain (Loss) on Sale of Assets | -0.61 | -0.63 | 1.92 | 0.99 | 6.96 | 0.34 |
Asset Writedown | -34.63 | -42.85 | -3.99 | -0.02 | - | -0.02 |
Other Unusual Items | - | - | 13.92 | 15.51 | 18.5 | 13.38 |
Pretax Income | -72.78 | -114.81 | -134.19 | -176.78 | -35.72 | -5.31 |
Income Tax Expense | 7.92 | 5.39 | -11.96 | -5.99 | -6.74 | -30.78 |
Earnings From Continuing Operations | -80.7 | -120.2 | -122.23 | -170.79 | -28.98 | 25.47 |
Minority Interest in Earnings | 0.06 | 0.12 | 0.02 | 1.27 | 1.16 | - |
Net Income | -80.64 | -120.08 | -122.21 | -169.52 | -27.82 | 25.47 |
Net Income to Common | -80.64 | -120.08 | -122.21 | -169.52 | -27.82 | 25.47 |
Shares Outstanding (Basic) | 165 | 164 | 165 | 146 | 121 | 116 |
Shares Outstanding (Diluted) | 165 | 164 | 165 | 146 | 121 | 121 |
Shares Change (YoY) | -0.23% | -0.39% | 13.01% | 20.81% | -0.26% | 6.04% |
EPS (Basic) | -0.49 | -0.73 | -0.74 | -1.16 | -0.23 | 0.22 |
EPS (Diluted) | -0.49 | -0.73 | -0.74 | -1.16 | -0.23 | 0.21 |
Free Cash Flow | 171.39 | 195.99 | -38.17 | -327.25 | -428.12 | -181.49 |
Free Cash Flow Per Share | 1.04 | 1.19 | -0.23 | -2.24 | -3.54 | -1.50 |
Gross Margin | 13.75% | 13.57% | 10.21% | 8.12% | 12.08% | 17.51% |
Operating Margin | -1.90% | -2.89% | -6.05% | -12.75% | -2.88% | -2.18% |
Profit Margin | -2.86% | -4.50% | -5.46% | -11.96% | -1.84% | 2.73% |
Free Cash Flow Margin | 6.07% | 7.34% | -1.71% | -23.09% | -28.25% | -19.42% |
EBITDA | 34.66 | 7 | -67.58 | -119.91 | 4.57 | 19.43 |
EBITDA Margin | 1.23% | 0.26% | -3.02% | -8.46% | 0.30% | 2.08% |
D&A For EBITDA | 88.34 | 84.22 | 67.76 | 60.85 | 48.14 | 39.83 |
EBIT | -53.68 | -77.22 | -135.34 | -180.76 | -43.58 | -20.41 |
EBIT Margin | -1.90% | -2.89% | -6.05% | -12.75% | -2.88% | -2.18% |
Revenue as Reported | - | - | 2,237 | 1,417 | 1,515 | 934.52 |
Advertising Expenses | - | - | - | - | - | 0.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.