Wuhan Raycus Fiber Laser Technologies Co., Ltd. (SHE:300747)
China · Delayed Price · Currency is CNY 41.57
+0.22 (0.53%)
Oct 28, 2026, 11:05 AM CST
SHE:300747 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,881 | 3,452 | 3,186 | 3,672 | 3,165 | 3,402 |
Other Revenue | 14.81 | 14.81 | 11.69 | 7.78 | 23.95 | 8.07 |
| 3,896 | 3,467 | 3,197 | 3,680 | 3,189 | 3,410 | |
Revenue Growth | 16.15% | 8.43% | -13.11% | 15.40% | -6.48% | 47.18% |
Cost of Revenue | 3,007 | 2,812 | 2,618 | 3,000 | 2,684 | 2,436 |
Gross Profit | 888.17 | 654.66 | 578.86 | 679.6 | 504.87 | 973.78 |
Selling, General & Admin | 212.69 | 181.7 | 163.33 | 169.26 | 210.08 | 199.83 |
Research & Development | 419.85 | 386.96 | 354.79 | 337.98 | 309 | 286.2 |
Other Operating Expenses | 36.75 | 19.62 | 10.68 | 1.6 | 6.08 | -12.83 |
Operating Expenses | 688.47 | 599.01 | 574.69 | 514.68 | 521.79 | 477.34 |
Operating Income | 199.7 | 55.66 | 4.17 | 164.92 | -16.92 | 496.45 |
Interest Expense | -8.51 | -5.59 | -9.7 | -12.33 | -9.46 | -5.23 |
Interest & Investment Income | 9.95 | 10.02 | 8.65 | 8.74 | 7.83 | 11.27 |
Currency Exchange Gain (Loss) | 4.24 | 4.24 | 2.35 | 2.88 | -3.2 | -2.9 |
Other Non Operating Income (Expenses) | -18.22 | -1.9 | 1.86 | 7.27 | -6.66 | -4.34 |
EBT Excluding Unusual Items | 187.16 | 62.42 | 7.32 | 171.48 | -28.41 | 495.26 |
Impairment of Goodwill | - | - | -9.19 | - | - | - |
Gain (Loss) on Sale of Assets | 0.17 | - | 0.39 | 0.27 | 0.17 | -0.07 |
Asset Writedown | 8.5 | -0.46 | -1.6 | -2.77 | -0.78 | -0.21 |
Other Unusual Items | 91.89 | 91.89 | 124.81 | 63.85 | 40.63 | 59.09 |
Pretax Income | 287.72 | 153.85 | 121.74 | 232.84 | 11.62 | 554.07 |
Income Tax Expense | -14.92 | -16.49 | -19.28 | 7.51 | -46.26 | 52.07 |
Earnings From Continuing Operations | 302.64 | 170.34 | 141.01 | 225.33 | 57.88 | 502 |
Minority Interest in Earnings | -6.68 | -8.51 | -6.74 | -7.91 | -17.01 | -27.75 |
Net Income | 295.96 | 161.83 | 134.27 | 217.43 | 40.87 | 474.25 |
Net Income to Common | 295.96 | 161.83 | 134.27 | 217.43 | 40.87 | 474.25 |
Net Income Growth | 115.62% | 20.52% | -38.24% | 431.95% | -91.38% | 60.17% |
Shares Outstanding (Basic) | 562 | 562 | 562 | 562 | 561 | 562 |
Shares Outstanding (Diluted) | 562 | 562 | 562 | 562 | 568 | 564 |
Shares Change | -0.01% | -0.01% | -0.04% | -1.03% | 0.66% | 0.42% |
EPS (Basic) | 0.53 | 0.29 | 0.24 | 0.39 | 0.07 | 0.84 |
EPS (Diluted) | 0.53 | 0.29 | 0.24 | 0.39 | 0.07 | 0.84 |
EPS Growth | 115.64% | 20.54% | -38.22% | 437.50% | -91.44% | 59.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -28.62 | 112.98 | 403.64 | 113.78 | -86.25 | -356.58 |
Free Cash Flow Per Share | -0.05 | 0.20 | 0.72 | 0.20 | -0.15 | -0.63 |
Dividend Per Share | 0.038 | 0.070 | 0.050 | 0.120 | 0.100 | - |
Dividend Growth | -24.00% | 40.00% | -58.33% | 20.00% | 49.93% | - |
Gross Margin | 22.80% | 18.88% | 18.11% | 18.47% | 15.83% | 28.56% |
Operating Margin | 5.13% | 1.60% | 0.13% | 4.48% | -0.53% | 14.56% |
Profit Margin | 7.60% | 4.67% | 4.20% | 5.91% | 1.28% | 13.91% |
Free Cash Flow Margin | -0.73% | 3.26% | 12.62% | 3.09% | -2.71% | -10.46% |
EBITDA | 353.1 | 213 | 166.78 | 313.61 | 93.96 | 575.4 |
EBITDA Margin | 9.06% | 6.14% | 5.22% | 8.52% | 2.95% | 16.88% |
D&A For EBITDA | 153.4 | 157.35 | 162.62 | 148.69 | 110.88 | 78.95 |
EBIT | 199.7 | 55.66 | 4.17 | 164.92 | -16.92 | 496.45 |
EBIT Margin | 5.13% | 1.60% | 0.13% | 4.48% | -0.53% | 14.56% |
Effective Tax Rate | - | - | - | 3.23% | - | 9.40% |
Revenue as Reported | 3,896 | 3,467 | 3,197 | 3,680 | 3,189 | 3,410 |
Advertising Expenses | - | 10.36 | 11.11 | 11.23 | 7.25 | 5.82 |