JL Mag Rare-Earth Co., Ltd. (SHE:300748)

JL Mag Rare-Earth Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	41,021	21,991	24,800	23,333	31,916	15,117
Market Cap Growth	88.06%	-11.33%	6.28%	-26.89%	111.13%	-6.15%
Enterprise Value	41,086	19,959	21,656	21,099	31,955	15,548
Last Close Price	32.91	17.69	19.48	17.47	26.60	13.39
PE Ratio	73.95	75.56	44.00	33.21	70.44	61.83
Forward PE	52.78	44.62	27.33	30.07	86.36	86.36
PS Ratio	5.76	3.25	3.71	3.26	7.82	6.25
PB Ratio	5.59	3.09	3.52	3.44	10.76	9.64
P/TBV Ratio	5.97	3.19	3.54	3.55	11.53	10.19
P/FCF Ratio	-	-	31.52	-	-	-
P/OCF Ratio	402.70	43.29	16.34	75.24	313.54	96.98
EV/Sales Ratio	5.77	2.95	3.24	2.95	7.83	6.43
EV/EBITDA Ratio	67.94	66.61	35.17	30.82	50.64	40.27
EV/EBIT Ratio	98.25	143.87	45.32	35.59	56.51	45.96
EV/FCF Ratio	-96.82	-	27.52	-	-	-
Debt / Equity Ratio	0.44	0.19	0.14	0.22	0.60	0.56
Debt / EBITDA Ratio	5.36	4.45	1.54	2.12	2.80	2.27
Debt / FCF Ratio	-	-	1.22	-	-	-
Asset Turnover	0.55	0.56	0.58	0.83	0.85	0.76
Inventory Turnover	2.60	2.76	2.72	3.70	2.82	2.37
Quick Ratio	1.26	1.15	1.45	1.73	1.22	1.39
Current Ratio	1.98	1.88	2.22	2.22	1.78	2.17
Return on Equity (ROE)	8.77%	4.16%	8.20%	14.45%	20.02%	16.89%
Return on Assets (ROA)	2.02%	0.72%	2.59%	4.29%	7.38%	6.66%
Return on Capital (ROIC)	2.79%	1.05%	3.68%	5.71%	9.84%	9.06%
Return on Capital Employed (ROCE)	4.40%	1.70%	6.10%	8.30%	16.20%	15.00%
Earnings Yield	1.49%	1.32%	2.27%	3.01%	1.42%	1.62%
FCF Yield	-1.03%	-0.76%	3.17%	-1.17%	-1.80%	-0.18%
Dividend Yield	1.09%	1.13%	1.33%	0.93%	0.59%	0.58%
Payout Ratio	31.98%	156.22%	38.70%	39.40%	28.54%	30.17%
Buyback Yield / Dilution	-3.43%	0.37%	0.70%	-20.77%	-2.97%	-2.79%
Total Shareholder Return	-2.34%	1.50%	2.03%	-19.84%	-2.39%	-2.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.