JL Mag Rare-Earth Co., Ltd. (SHE:300748)
China · Delayed Price · Currency is CNY 24.82
+0.27 (1.10%)
Oct 22, 2026, 3:04 PM CST
JL Mag Rare-Earth Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 30,997 | 42,532 | 21,991 | 24,800 | 23,333 | 31,916 | |
Market Cap Growth | -38.66% | 93.41% | -11.33% | 6.28% | -26.89% | 111.13% |
Enterprise Value | 28,866 | 42,598 | 19,959 | 21,656 | 21,099 | 31,955 |
Last Close Price | 24.82 | 33.55 | 17.40 | 19.16 | 17.18 | 26.16 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
PE Ratio | 39.24 | 60.28 | 75.56 | 44.00 | 33.21 | 70.44 |
Forward PE | 26.55 | 54.18 | 44.62 | 27.33 | 30.07 | 46.46 |
PS Ratio | 3.50 | 5.51 | 3.25 | 3.71 | 3.26 | 7.82 |
PB Ratio | 3.90 | 5.54 | 3.09 | 3.52 | 3.44 | 10.76 |
P/TBV Ratio | 4.15 | 5.90 | 3.29 | 3.65 | 3.55 | 11.53 |
P/FCF Ratio | 17.34 | - | - | 34.82 | - | - |
P/OCF Ratio | 14.70 | 120.48 | 43.29 | 16.34 | 75.24 | 313.54 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.26 | 5.52 | 2.95 | 3.24 | 2.95 | 7.83 |
EV/EBITDA Ratio | 25.63 | 46.51 | 66.30 | 35.27 | 30.82 | 50.64 |
EV/EBIT Ratio | 33.30 | 62.12 | 145.11 | 45.66 | 35.59 | 56.51 |
EV/FCF Ratio | 16.15 | - | - | 30.41 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.30 | 0.41 | 0.19 | 0.14 | 0.22 | 0.60 |
Debt / EBITDA Ratio | 2.14 | 3.42 | 4.50 | 1.56 | 2.12 | 2.80 |
Debt / FCF Ratio | 1.35 | - | - | 1.35 | - | - |
Net Debt / Equity Ratio | -0.28 | -0.15 | -0.22 | -0.44 | -0.41 | 0.09 |
Net Debt / EBITDA Ratio | -2.02 | -1.28 | -5.11 | -5.10 | -4.11 | 0.42 |
Net Debt / FCF Ratio | -1.26 | 10.36 | 9.20 | -4.40 | 10.34 | -0.46 |
Asset Turnover | 0.59 | 0.56 | 0.56 | 0.58 | 0.83 | 0.85 |
Inventory Turnover | 2.05 | 2.48 | 2.76 | 2.72 | 3.70 | 2.82 |
Quick Ratio | 1.17 | 1.29 | 1.30 | 1.63 | 1.73 | 1.22 |
Current Ratio | 1.72 | 1.80 | 1.88 | 2.22 | 2.22 | 1.78 |
Return on Equity (ROE) | 11.56% | 9.82% | 4.16% | 8.20% | 14.45% | 20.02% |
Return on Assets (ROA) | 3.63% | 3.10% | 0.71% | 2.57% | 4.29% | 7.38% |
Return on Invested Capital (ROIC) | 13.02% | 10.45% | 2.71% | 11.07% | 15.13% | 20.38% |
Return on Capital Employed (ROCE) | 9.10% | 7.30% | 1.70% | 6.00% | 8.30% | 16.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.55% | 1.66% | 1.32% | 2.27% | 3.01% | 1.42% |
FCF Yield | 5.77% | -0.27% | -0.76% | 2.87% | -1.17% | -1.80% |
Dividend Yield | 2.02% | 1.29% | - | 1.40% | 0.93% | 0.56% |
Payout Ratio | 72.98% | 64.40% | 170.54% | 46.23% | 39.40% | 28.54% |
Buyback Yield / Dilution | -0.97% | -2.57% | 1.43% | 0.68% | -20.77% | -2.97% |
Total Shareholder Return | 1.05% | -1.29% | 1.43% | 2.08% | -19.84% | -2.42% |