Shenzhen Longli Technology Co.,Ltd (SHE:300752)
China · Delayed Price · Currency is CNY 19.58
-0.09 (-0.46%)
Feb 13, 2026, 3:04 PM CST
SHE:300752 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,434 | 1,284 | 996.48 | 1,236 | 1,967 | 2,004 |
Other Revenue | 36.6 | 36.6 | 29.78 | 16.47 | 8.89 | 8.21 |
| 1,471 | 1,320 | 1,026 | 1,252 | 1,976 | 2,012 | |
Revenue Growth (YoY) | 17.32% | 28.64% | -18.04% | -36.63% | -1.81% | 18.27% |
Cost of Revenue | 1,276 | 1,095 | 877.91 | 1,216 | 1,898 | 1,762 |
Gross Profit | 195.21 | 225.5 | 148.35 | 36.17 | 78.26 | 249.9 |
Selling, General & Admin | 68.67 | 69.96 | 63.69 | 116.28 | 117.58 | 129.36 |
Research & Development | 55.32 | 56.2 | 52.16 | 84.13 | 104.61 | 106.53 |
Other Operating Expenses | 15.32 | -10.94 | -5.68 | 5.29 | 6.39 | 6.44 |
Operating Expenses | 142.12 | 122.68 | 111.89 | 211.35 | 227.32 | 254.54 |
Operating Income | 53.09 | 102.83 | 36.46 | -175.17 | -149.06 | -4.64 |
Interest Expense | - | -2.17 | -4.91 | -8.29 | -17.73 | -5.41 |
Interest & Investment Income | 4.86 | 5 | 4.24 | 5.23 | 4.93 | 6.78 |
Currency Exchange Gain (Loss) | 0.4 | 0.4 | 0.15 | 0.29 | -0.62 | 3.29 |
Other Non Operating Income (Expenses) | 0.79 | 0.55 | -1.39 | 0.22 | -3.38 | -0.95 |
EBT Excluding Unusual Items | 59.14 | 106.6 | 34.54 | -177.72 | -165.87 | -0.94 |
Gain (Loss) on Sale of Investments | 2.19 | 2.07 | 1.02 | 0.13 | 0.74 | 0.1 |
Gain (Loss) on Sale of Assets | 0.36 | -0.1 | 0.6 | 0.07 | -0.04 | -1.46 |
Asset Writedown | 2.02 | - | -0.15 | -225.13 | -3.09 | - |
Other Unusual Items | 20.55 | 11.56 | 15.45 | 24.94 | 19.88 | 41.18 |
Pretax Income | 84.26 | 120.13 | 51.46 | -377.71 | -148.37 | 38.88 |
Income Tax Expense | 8.65 | 13.76 | 5.79 | -47.74 | -41.35 | -4.58 |
Earnings From Continuing Operations | 75.61 | 106.37 | 45.67 | -329.97 | -107.02 | 43.46 |
Minority Interest in Earnings | 0 | 0 | 0 | 0.09 | 0.08 | - |
Net Income | 75.61 | 106.38 | 45.67 | -329.88 | -106.94 | 43.46 |
Net Income to Common | 75.61 | 106.38 | 45.67 | -329.88 | -106.94 | 43.46 |
Net Income Growth | -37.88% | 132.90% | - | - | - | -49.06% |
Shares Outstanding (Basic) | 222 | 226 | 217 | 209 | 198 | 189 |
Shares Outstanding (Diluted) | 222 | 226 | 217 | 209 | 198 | 189 |
Shares Change (YoY) | -1.78% | 4.06% | 4.17% | 5.42% | 4.82% | 1.05% |
EPS (Basic) | 0.34 | 0.47 | 0.21 | -1.58 | -0.54 | 0.23 |
EPS (Diluted) | 0.34 | 0.47 | 0.21 | -1.58 | -0.54 | 0.23 |
EPS Growth | -36.75% | 123.81% | - | - | - | -49.59% |
Free Cash Flow | -1.76 | 215.76 | -270.24 | 82.21 | -224.94 | -236.64 |
Free Cash Flow Per Share | -0.01 | 0.95 | -1.24 | 0.39 | -1.14 | -1.25 |
Dividend Per Share | - | - | - | - | - | 0.050 |
Dividend Growth | - | - | - | - | - | -44.81% |
Gross Margin | 13.27% | 17.08% | 14.46% | 2.89% | 3.96% | 12.42% |
Operating Margin | 3.61% | 7.79% | 3.55% | -13.99% | -7.54% | -0.23% |
Profit Margin | 5.14% | 8.06% | 4.45% | -26.35% | -5.41% | 2.16% |
Free Cash Flow Margin | -0.12% | 16.34% | -26.33% | 6.57% | -11.38% | -11.76% |
EBITDA | 89.35 | 139.93 | 74.69 | -98.17 | -92.08 | 35.37 |
EBITDA Margin | 6.08% | 10.60% | 7.28% | -7.84% | -4.66% | 1.76% |
D&A For EBITDA | 36.26 | 37.11 | 38.23 | 77 | 56.98 | 40.01 |
EBIT | 53.09 | 102.83 | 36.46 | -175.17 | -149.06 | -4.64 |
EBIT Margin | 3.61% | 7.79% | 3.55% | -13.99% | -7.54% | -0.23% |
Effective Tax Rate | 10.27% | 11.45% | 11.25% | - | - | - |
Revenue as Reported | 1,471 | 1,320 | 1,026 | 1,252 | 1,976 | 2,012 |
Advertising Expenses | - | 1.24 | 1.16 | 0.79 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.