Shenzhen Longli Technology Co.,Ltd (SHE:300752)
20.32
+0.19 (0.94%)
May 13, 2026, 3:04 PM CST
SHE:300752 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,594 | 1,567 | 1,284 | 996.48 | 1,236 | 1,967 |
Other Revenue | - | - | 36.6 | 29.78 | 16.47 | 8.89 |
| 1,594 | 1,567 | 1,320 | 1,026 | 1,252 | 1,976 | |
Revenue Growth (YoY) | 16.79% | 18.72% | 28.64% | -18.04% | -36.63% | -1.81% |
Cost of Revenue | 1,354 | 1,323 | 1,095 | 877.91 | 1,216 | 1,898 |
Gross Profit | 240.08 | 243.97 | 225.5 | 148.35 | 36.17 | 78.26 |
Selling, General & Admin | 90.49 | 79.95 | 69.96 | 63.69 | 116.28 | 117.58 |
Research & Development | 65.34 | 69.94 | 56.2 | 52.16 | 84.13 | 104.61 |
Other Operating Expenses | -6.97 | -7.1 | -10.94 | -5.68 | 5.29 | 6.39 |
Operating Expenses | 148.86 | 142.79 | 122.68 | 111.89 | 211.35 | 227.32 |
Operating Income | 91.21 | 101.18 | 102.83 | 36.46 | -175.17 | -149.06 |
Interest Expense | - | - | -2.17 | -4.91 | -8.29 | -17.73 |
Interest & Investment Income | - | - | 5 | 4.24 | 5.23 | 4.93 |
Currency Exchange Gain (Loss) | - | - | 0.4 | 0.15 | 0.29 | -0.62 |
Other Non Operating Income (Expenses) | -9.17 | -4.54 | 0.55 | -1.39 | 0.22 | -3.38 |
EBT Excluding Unusual Items | 82.05 | 96.64 | 106.6 | 34.54 | -177.72 | -165.87 |
Gain (Loss) on Sale of Investments | 1.46 | 1.9 | 2.07 | 1.02 | 0.13 | 0.74 |
Gain (Loss) on Sale of Assets | 0.01 | 0.3 | -0.1 | 0.6 | 0.07 | -0.04 |
Asset Writedown | -28.29 | -28.13 | - | -0.15 | -225.13 | -3.09 |
Other Unusual Items | - | - | 11.56 | 15.45 | 24.94 | 19.88 |
Pretax Income | 55.24 | 70.71 | 120.13 | 51.46 | -377.71 | -148.37 |
Income Tax Expense | 9.38 | 9.83 | 13.76 | 5.79 | -47.74 | -41.35 |
Earnings From Continuing Operations | 45.85 | 60.88 | 106.37 | 45.67 | -329.97 | -107.02 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0.09 | 0.08 |
Net Income | 45.86 | 60.88 | 106.38 | 45.67 | -329.88 | -106.94 |
Net Income to Common | 45.86 | 60.88 | 106.38 | 45.67 | -329.88 | -106.94 |
Net Income Growth | -60.75% | -42.77% | 132.90% | - | - | - |
Shares Outstanding (Basic) | 226 | 225 | 226 | 217 | 209 | 198 |
Shares Outstanding (Diluted) | 226 | 225 | 226 | 217 | 209 | 198 |
Shares Change (YoY) | 0.66% | -0.38% | 4.06% | 4.17% | 5.42% | 4.82% |
EPS (Basic) | 0.20 | 0.27 | 0.47 | 0.21 | -1.58 | -0.54 |
EPS (Diluted) | 0.20 | 0.27 | 0.47 | 0.21 | -1.58 | -0.54 |
EPS Growth | -61.01% | -42.55% | 123.81% | - | - | - |
Free Cash Flow | -14.92 | -107.36 | 215.76 | -270.24 | 82.21 | -224.94 |
Free Cash Flow Per Share | -0.07 | -0.48 | 0.95 | -1.24 | 0.39 | -1.14 |
Gross Margin | 15.06% | 15.57% | 17.08% | 14.46% | 2.89% | 3.96% |
Operating Margin | 5.72% | 6.46% | 7.79% | 3.55% | -13.99% | -7.54% |
Profit Margin | 2.88% | 3.89% | 8.06% | 4.45% | -26.35% | -5.41% |
Free Cash Flow Margin | -0.94% | -6.85% | 16.34% | -26.33% | 6.57% | -11.38% |
EBITDA | 134.03 | 142.86 | 139.93 | 74.69 | -98.17 | -92.08 |
EBITDA Margin | 8.41% | 9.12% | 10.60% | 7.28% | -7.84% | -4.66% |
D&A For EBITDA | 42.82 | 41.68 | 37.11 | 38.23 | 77 | 56.98 |
EBIT | 91.21 | 101.18 | 102.83 | 36.46 | -175.17 | -149.06 |
EBIT Margin | 5.72% | 6.46% | 7.79% | 3.55% | -13.99% | -7.54% |
Effective Tax Rate | 16.98% | 13.90% | 11.45% | 11.25% | - | - |
Revenue as Reported | - | - | 1,320 | 1,026 | 1,252 | 1,976 |
Advertising Expenses | - | - | 1.24 | 1.16 | 0.79 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.