Jushri Technologies, INC. (SHE:300762)
China
· Delayed Price · Currency is CNY 21.96
+0.28 (1.29%)
Jun 3, 2025, 10:45 AM CST
Jushri Technologies, INC. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 409.95 | 352.49 | 312.65 | 400.49 | 728.13 | 640.12 | Upgrade
|
| Other Revenue | 0.84 | 0.84 | 0.1 | 0.12 | 1.12 | 0.75 | Upgrade
|
| Revenue | 410.79 | 353.33 | 312.75 | 400.61 | 729.25 | 640.86 | Upgrade
|
| Revenue Growth (YoY) | 35.29% | 12.97% | -21.93% | -45.06% | 13.79% | 17.38% | Upgrade
|
| Cost of Revenue | 256.51 | 201.88 | 201.58 | 164.5 | 271.25 | 228.76 | Upgrade
|
| Gross Profit | 154.28 | 151.44 | 111.17 | 236.11 | 458 | 412.1 | Upgrade
|
| Selling, General & Admin | 92.23 | 89.8 | 77.92 | 66.08 | 116.05 | 83.68 | Upgrade
|
| Research & Development | 194.83 | 201.74 | 254.96 | 136.93 | 149.86 | 159.9 | Upgrade
|
| Other Operating Expenses | 6.87 | 2.98 | 0.67 | -7.68 | -0.7 | -1.18 | Upgrade
|
| Operating Expenses | 351 | 355.55 | 414.55 | 224.98 | 264.45 | 273.31 | Upgrade
|
| Operating Income | -196.72 | -204.1 | -303.37 | 11.13 | 193.55 | 138.8 | Upgrade
|
| Interest Expense | -23.62 | -20.87 | -9.64 | -5.29 | -3.14 | - | Upgrade
|
| Interest & Investment Income | 40.98 | 46.47 | 16.29 | 40.04 | 32.33 | 20.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.97 | 1.03 | -4.99 | 1.64 | -4.22 | -1.95 | Upgrade
|
| EBT Excluding Unusual Items | -178.4 | -177.47 | -301.71 | 47.52 | 218.52 | 157.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | -20.64 | -15.42 | -0.19 | - | - | -0.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 0 | - | -0.03 | -0 | Upgrade
|
| Asset Writedown | 8.45 | - | -0.02 | - | - | -0.02 | Upgrade
|
| Other Unusual Items | 30.46 | 23.22 | 47.58 | 20.6 | 31.98 | 14.66 | Upgrade
|
| Pretax Income | -159.96 | -169.52 | -254.34 | 68.12 | 250.47 | 171.96 | Upgrade
|
| Income Tax Expense | -55.78 | -49.09 | -64.58 | -17.46 | 15.43 | 4.87 | Upgrade
|
| Earnings From Continuing Operations | -104.19 | -120.43 | -189.76 | 85.58 | 235.04 | 167.09 | Upgrade
|
| Minority Interest in Earnings | 3.57 | -3.46 | - | - | - | 0.16 | Upgrade
|
| Net Income | -100.62 | -123.89 | -189.76 | 85.58 | 235.04 | 167.26 | Upgrade
|
| Net Income to Common | -100.62 | -123.89 | -189.76 | 85.58 | 235.04 | 167.26 | Upgrade
|
| Net Income Growth | - | - | - | -63.59% | 40.53% | 45.27% | Upgrade
|
| Shares Outstanding (Basic) | 619 | 619 | 633 | 611 | 619 | 546 | Upgrade
|
| Shares Outstanding (Diluted) | 619 | 619 | 633 | 611 | 619 | 546 | Upgrade
|
| Shares Change (YoY) | -2.08% | -2.07% | 3.48% | -1.17% | 13.27% | 5.23% | Upgrade
|
| EPS (Basic) | -0.16 | -0.20 | -0.30 | 0.14 | 0.38 | 0.31 | Upgrade
|
| EPS (Diluted) | -0.16 | -0.20 | -0.30 | 0.14 | 0.38 | 0.31 | Upgrade
|
| EPS Growth | - | - | - | -63.16% | 24.06% | 38.05% | Upgrade
|
| Free Cash Flow | -228.71 | -264.78 | -410.04 | -203.74 | 54.9 | -18.7 | Upgrade
|
| Free Cash Flow Per Share | -0.37 | -0.43 | -0.65 | -0.33 | 0.09 | -0.03 | Upgrade
|
| Dividend Per Share | - | - | - | 0.014 | 0.037 | 0.027 | Upgrade
|
| Dividend Growth | - | - | - | -62.67% | 39.41% | 46.99% | Upgrade
|
| Gross Margin | 37.56% | 42.86% | 35.55% | 58.94% | 62.80% | 64.30% | Upgrade
|
| Operating Margin | -47.89% | -57.77% | -97.00% | 2.78% | 26.54% | 21.66% | Upgrade
|
| Profit Margin | -24.49% | -35.06% | -60.67% | 21.36% | 32.23% | 26.10% | Upgrade
|
| Free Cash Flow Margin | -55.67% | -74.94% | -131.11% | -50.86% | 7.53% | -2.92% | Upgrade
|
| EBITDA | -125.08 | -135.06 | -244.73 | 37.41 | 218.12 | 145.1 | Upgrade
|
| EBITDA Margin | -30.45% | -38.23% | -78.25% | 9.34% | 29.91% | 22.64% | Upgrade
|
| D&A For EBITDA | 71.64 | 69.04 | 58.64 | 26.28 | 24.57 | 6.3 | Upgrade
|
| EBIT | -196.72 | -204.1 | -303.37 | 11.13 | 193.55 | 138.8 | Upgrade
|
| EBIT Margin | -47.89% | -57.77% | -97.00% | 2.78% | 26.54% | 21.66% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 6.16% | 2.83% | Upgrade
|
| Revenue as Reported | 410.79 | 353.33 | 312.75 | 400.61 | 729.25 | 640.86 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.