Jushri Technologies, INC. (SHE:300762)
China · Delayed Price · Currency is CNY 41.45
-1.26 (-2.95%)
At close: Jan 30, 2026
Jushri Technologies, INC. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 480.74 | 352.49 | 312.65 | 400.49 | 728.13 | 640.12 |
Other Revenue | 0.84 | 0.84 | 0.1 | 0.12 | 1.12 | 0.75 |
| 481.57 | 353.33 | 312.75 | 400.61 | 729.25 | 640.86 | |
Revenue Growth (YoY) | 76.38% | 12.97% | -21.93% | -45.06% | 13.79% | 17.38% |
Cost of Revenue | 313.07 | 201.88 | 201.58 | 164.5 | 271.25 | 228.76 |
Gross Profit | 168.5 | 151.44 | 111.17 | 236.11 | 458 | 412.1 |
Selling, General & Admin | 100.08 | 89.8 | 77.92 | 66.08 | 116.05 | 83.68 |
Research & Development | 191.43 | 201.74 | 254.96 | 136.93 | 149.86 | 159.9 |
Other Operating Expenses | 14.33 | 2.98 | 0.67 | -7.68 | -0.7 | -1.18 |
Operating Expenses | 361.57 | 355.55 | 414.55 | 224.98 | 264.45 | 273.31 |
Operating Income | -193.07 | -204.1 | -303.37 | 11.13 | 193.55 | 138.8 |
Interest Expense | -24.89 | -20.87 | -9.64 | -5.29 | -3.14 | - |
Interest & Investment Income | 38.44 | 46.47 | 16.29 | 40.04 | 32.33 | 20.74 |
Other Non Operating Income (Expenses) | 0.94 | 1.03 | -4.99 | 1.64 | -4.22 | -1.95 |
EBT Excluding Unusual Items | -178.58 | -177.47 | -301.71 | 47.52 | 218.52 | 157.59 |
Gain (Loss) on Sale of Investments | -17.18 | -15.42 | -0.19 | - | - | -0.27 |
Gain (Loss) on Sale of Assets | 0.09 | 0.16 | 0 | - | -0.03 | -0 |
Asset Writedown | 15.43 | - | -0.02 | - | - | -0.02 |
Other Unusual Items | 39.43 | 23.22 | 47.58 | 20.6 | 31.98 | 14.66 |
Pretax Income | -140.81 | -169.52 | -254.34 | 68.12 | 250.47 | 171.96 |
Income Tax Expense | -52 | -49.09 | -64.58 | -17.46 | 15.43 | 4.87 |
Earnings From Continuing Operations | -88.81 | -120.43 | -189.76 | 85.58 | 235.04 | 167.09 |
Minority Interest in Earnings | 8.06 | -3.46 | - | - | - | 0.16 |
Net Income | -80.75 | -123.89 | -189.76 | 85.58 | 235.04 | 167.26 |
Net Income to Common | -80.75 | -123.89 | -189.76 | 85.58 | 235.04 | 167.26 |
Net Income Growth | - | - | - | -63.59% | 40.53% | 45.27% |
Shares Outstanding (Basic) | 619 | 619 | 633 | 611 | 619 | 546 |
Shares Outstanding (Diluted) | 619 | 619 | 633 | 611 | 619 | 546 |
Shares Change (YoY) | -2.06% | -2.07% | 3.48% | -1.17% | 13.27% | 5.23% |
EPS (Basic) | -0.13 | -0.20 | -0.30 | 0.14 | 0.38 | 0.31 |
EPS (Diluted) | -0.13 | -0.20 | -0.30 | 0.14 | 0.38 | 0.31 |
EPS Growth | - | - | - | -63.16% | 24.06% | 38.05% |
Free Cash Flow | -111 | -264.78 | -410.04 | -203.74 | 54.9 | -18.7 |
Free Cash Flow Per Share | -0.18 | -0.43 | -0.65 | -0.33 | 0.09 | -0.03 |
Dividend Per Share | - | - | - | 0.014 | 0.037 | 0.027 |
Dividend Growth | - | - | - | -62.67% | 39.41% | 46.99% |
Gross Margin | 34.99% | 42.86% | 35.55% | 58.94% | 62.80% | 64.30% |
Operating Margin | -40.09% | -57.77% | -97.00% | 2.78% | 26.54% | 21.66% |
Profit Margin | -16.77% | -35.06% | -60.67% | 21.36% | 32.23% | 26.10% |
Free Cash Flow Margin | -23.05% | -74.94% | -131.11% | -50.86% | 7.53% | -2.92% |
EBITDA | -116.23 | -135.06 | -244.73 | 37.41 | 218.12 | 145.1 |
EBITDA Margin | -24.14% | -38.23% | -78.25% | 9.34% | 29.91% | 22.64% |
D&A For EBITDA | 76.84 | 69.04 | 58.64 | 26.28 | 24.57 | 6.3 |
EBIT | -193.07 | -204.1 | -303.37 | 11.13 | 193.55 | 138.8 |
EBIT Margin | -40.09% | -57.77% | -97.00% | 2.78% | 26.54% | 21.66% |
Effective Tax Rate | - | - | - | - | 6.16% | 2.83% |
Revenue as Reported | 481.57 | 353.33 | 312.75 | 400.61 | 729.25 | 640.86 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.