QuakeSafe Technologies Co., Ltd. (SHE:300767)
China
· Delayed Price · Currency is CNY 12.30
+0.06 (0.49%)
Jun 23, 2025, 2:45 PM CST
QuakeSafe Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 392.24 | 408.99 | 686.79 | 885.46 | 659.52 | 579.99 | Upgrade
|
| Other Revenue | 8.1 | 8.1 | 7.26 | 11.79 | 10.81 | 0.5 | Upgrade
|
| Revenue | 400.34 | 417.09 | 694.05 | 897.25 | 670.33 | 580.49 | Upgrade
|
| Revenue Growth (YoY) | -40.83% | -39.90% | -22.65% | 33.85% | 15.48% | 49.15% | Upgrade
|
| Cost of Revenue | 273.21 | 287.78 | 456.21 | 519.62 | 391.02 | 274.86 | Upgrade
|
| Gross Profit | 127.13 | 129.31 | 237.84 | 377.63 | 279.31 | 305.63 | Upgrade
|
| Selling, General & Admin | 143.26 | 145.68 | 163.62 | 146.63 | 141.33 | 110.49 | Upgrade
|
| Research & Development | 31.05 | 32.55 | 41.97 | 28.62 | 23.9 | 15.82 | Upgrade
|
| Other Operating Expenses | 0.85 | 1.39 | 2.19 | 7.69 | -1.81 | 3.74 | Upgrade
|
| Operating Expenses | 249.08 | 249.95 | 261.87 | 237.36 | 184.23 | 139.82 | Upgrade
|
| Operating Income | -121.95 | -120.64 | -24.04 | 140.27 | 95.08 | 165.81 | Upgrade
|
| Interest Expense | -20.59 | -25.79 | -30.75 | -22.96 | -9 | -0.98 | Upgrade
|
| Interest & Investment Income | 6.32 | 7.44 | 8.3 | 7.5 | 11.58 | 9.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.43 | 0.07 | -1.59 | -1.24 | -1.15 | -1.3 | Upgrade
|
| EBT Excluding Unusual Items | -136.65 | -138.91 | -48.09 | 123.57 | 96.51 | 173.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.05 | 1.75 | 0.5 | -2.03 | 0.09 | -0.26 | Upgrade
|
| Asset Writedown | -16.29 | -17.98 | -0.17 | -1.54 | -0.24 | - | Upgrade
|
| Other Unusual Items | -2.89 | -2.89 | 2.53 | 0.33 | 1.7 | 18.92 | Upgrade
|
| Pretax Income | -158.12 | -158.03 | -45.23 | 120.33 | 98.07 | 191.99 | Upgrade
|
| Income Tax Expense | -17.92 | -17.09 | -3.99 | 19.2 | 12.93 | 31.28 | Upgrade
|
| Earnings From Continuing Operations | -140.2 | -140.94 | -41.24 | 101.14 | 85.14 | 160.72 | Upgrade
|
| Minority Interest in Earnings | -0.53 | -0.1 | 0.11 | -0.9 | 2.32 | - | Upgrade
|
| Net Income | -140.73 | -141.04 | -41.13 | 100.24 | 87.46 | 160.72 | Upgrade
|
| Net Income to Common | -140.73 | -141.04 | -41.13 | 100.24 | 87.46 | 160.72 | Upgrade
|
| Net Income Growth | - | - | - | 14.60% | -45.58% | 77.14% | Upgrade
|
| Shares Outstanding (Basic) | 256 | 248 | 247 | 244 | 242 | 242 | Upgrade
|
| Shares Outstanding (Diluted) | 256 | 248 | 247 | 244 | 242 | 242 | Upgrade
|
| Shares Change (YoY) | 3.40% | 0.48% | 1.38% | 0.66% | 0.13% | 6.67% | Upgrade
|
| EPS (Basic) | -0.55 | -0.57 | -0.17 | 0.41 | 0.36 | 0.66 | Upgrade
|
| EPS (Diluted) | -0.55 | -0.57 | -0.17 | 0.41 | 0.36 | 0.66 | Upgrade
|
| EPS Growth | - | - | - | 13.85% | -45.65% | 66.06% | Upgrade
|
| Free Cash Flow | 65.27 | 49.86 | -3.57 | -187.48 | -395.23 | -35.93 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.20 | -0.01 | -0.77 | -1.63 | -0.15 | Upgrade
|
| Dividend Per Share | - | - | - | 0.081 | 0.075 | 0.133 | Upgrade
|
| Dividend Growth | - | - | - | 8.12% | -43.78% | 75.30% | Upgrade
|
| Gross Margin | 31.76% | 31.00% | 34.27% | 42.09% | 41.67% | 52.65% | Upgrade
|
| Operating Margin | -30.46% | -28.92% | -3.46% | 15.63% | 14.18% | 28.56% | Upgrade
|
| Profit Margin | -35.15% | -33.81% | -5.93% | 11.17% | 13.05% | 27.69% | Upgrade
|
| Free Cash Flow Margin | 16.30% | 11.95% | -0.51% | -20.89% | -58.96% | -6.19% | Upgrade
|
| EBITDA | -69.75 | -69 | 25.36 | 168.23 | 113.2 | 176.96 | Upgrade
|
| EBITDA Margin | -17.42% | -16.54% | 3.65% | 18.75% | 16.89% | 30.48% | Upgrade
|
| D&A For EBITDA | 52.2 | 51.64 | 49.4 | 27.96 | 18.13 | 11.15 | Upgrade
|
| EBIT | -121.95 | -120.64 | -24.04 | 140.27 | 95.08 | 165.81 | Upgrade
|
| EBIT Margin | -30.46% | -28.92% | -3.46% | 15.63% | 14.18% | 28.56% | Upgrade
|
| Effective Tax Rate | - | - | - | 15.95% | 13.18% | 16.29% | Upgrade
|
| Revenue as Reported | 400.34 | 417.09 | 694.05 | 897.25 | 670.33 | 580.49 | Upgrade
|
| Advertising Expenses | - | 0.91 | 1.19 | 0.71 | 1.23 | 0.36 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.