QuakeSafe Technologies Co., Ltd. (SHE:300767)
China · Delayed Price · Currency is CNY 21.06
-0.58 (-2.68%)
Feb 13, 2026, 3:04 PM CST
QuakeSafe Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 516.18 | 408.99 | 686.79 | 885.46 | 659.52 | 579.99 |
Other Revenue | 8.1 | 8.1 | 7.26 | 11.79 | 10.81 | 0.5 |
| 524.28 | 417.09 | 694.05 | 897.25 | 670.33 | 580.49 | |
Revenue Growth (YoY) | 11.06% | -39.90% | -22.65% | 33.85% | 15.48% | 49.15% |
Cost of Revenue | 365.54 | 287.78 | 456.21 | 519.62 | 391.02 | 274.86 |
Gross Profit | 158.74 | 129.31 | 237.84 | 377.63 | 279.31 | 305.63 |
Selling, General & Admin | 135.22 | 145.68 | 163.62 | 146.63 | 141.33 | 110.49 |
Research & Development | 27.62 | 32.55 | 41.97 | 28.62 | 23.9 | 15.82 |
Other Operating Expenses | -0.75 | 1.39 | 2.19 | 7.69 | -1.81 | 3.74 |
Operating Expenses | 250.65 | 249.95 | 261.87 | 237.36 | 184.23 | 139.82 |
Operating Income | -91.91 | -120.64 | -24.04 | 140.27 | 95.08 | 165.81 |
Interest Expense | -8.86 | -25.79 | -30.75 | -22.96 | -9 | -0.98 |
Interest & Investment Income | 6.64 | 7.44 | 8.3 | 7.5 | 11.58 | 9.8 |
Other Non Operating Income (Expenses) | -2.09 | 0.07 | -1.59 | -1.24 | -1.15 | -1.3 |
EBT Excluding Unusual Items | -96.22 | -138.91 | -48.09 | 123.57 | 96.51 | 173.33 |
Gain (Loss) on Sale of Assets | -2.47 | 1.75 | 0.5 | -2.03 | 0.09 | -0.26 |
Asset Writedown | -20.73 | -17.98 | -0.17 | -1.54 | -0.24 | - |
Other Unusual Items | -2.42 | -2.89 | 2.53 | 0.33 | 1.7 | 18.92 |
Pretax Income | -121.83 | -158.03 | -45.23 | 120.33 | 98.07 | 191.99 |
Income Tax Expense | -15.24 | -17.09 | -3.99 | 19.2 | 12.93 | 31.28 |
Earnings From Continuing Operations | -106.59 | -140.94 | -41.24 | 101.14 | 85.14 | 160.72 |
Minority Interest in Earnings | 0.09 | -0.1 | 0.11 | -0.9 | 2.32 | - |
Net Income | -106.5 | -141.04 | -41.13 | 100.24 | 87.46 | 160.72 |
Net Income to Common | -106.5 | -141.04 | -41.13 | 100.24 | 87.46 | 160.72 |
Net Income Growth | - | - | - | 14.60% | -45.58% | 77.14% |
Shares Outstanding (Basic) | 270 | 248 | 247 | 244 | 242 | 242 |
Shares Outstanding (Diluted) | 270 | 248 | 247 | 244 | 242 | 242 |
Shares Change (YoY) | 9.34% | 0.48% | 1.38% | 0.66% | 0.13% | 6.67% |
EPS (Basic) | -0.39 | -0.57 | -0.17 | 0.41 | 0.36 | 0.66 |
EPS (Diluted) | -0.39 | -0.57 | -0.17 | 0.41 | 0.36 | 0.66 |
EPS Growth | - | - | - | 13.85% | -45.65% | 66.06% |
Free Cash Flow | 119.65 | 49.86 | -3.57 | -187.48 | -395.23 | -35.93 |
Free Cash Flow Per Share | 0.44 | 0.20 | -0.01 | -0.77 | -1.63 | -0.15 |
Dividend Per Share | - | - | - | 0.081 | 0.075 | 0.133 |
Dividend Growth | - | - | - | 8.12% | -43.78% | 75.30% |
Gross Margin | 30.28% | 31.00% | 34.27% | 42.09% | 41.67% | 52.65% |
Operating Margin | -17.53% | -28.92% | -3.46% | 15.63% | 14.18% | 28.56% |
Profit Margin | -20.31% | -33.81% | -5.93% | 11.17% | 13.05% | 27.69% |
Free Cash Flow Margin | 22.82% | 11.95% | -0.51% | -20.89% | -58.96% | -6.19% |
EBITDA | -38.59 | -69 | 25.36 | 168.23 | 113.2 | 176.96 |
EBITDA Margin | -7.36% | -16.54% | 3.65% | 18.75% | 16.89% | 30.48% |
D&A For EBITDA | 53.32 | 51.64 | 49.4 | 27.96 | 18.13 | 11.15 |
EBIT | -91.91 | -120.64 | -24.04 | 140.27 | 95.08 | 165.81 |
EBIT Margin | -17.53% | -28.92% | -3.46% | 15.63% | 14.18% | 28.56% |
Effective Tax Rate | - | - | - | 15.95% | 13.18% | 16.29% |
Revenue as Reported | 524.28 | 417.09 | 694.05 | 897.25 | 670.33 | 580.49 |
Advertising Expenses | - | 0.91 | 1.19 | 0.71 | 1.23 | 0.36 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.