QuakeSafe Technologies Co., Ltd. (SHE:300767)
China · Delayed Price · Currency is CNY 25.11
+1.25 (5.24%)
May 7, 2026, 3:04 PM CST
QuakeSafe Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 480.1 | 520.71 | 408.99 | 686.79 | 885.46 | 659.52 |
Other Revenue | 10.33 | 10.33 | 8.1 | 7.26 | 11.79 | 10.81 |
| 490.43 | 531.04 | 417.09 | 694.05 | 897.25 | 670.33 | |
Revenue Growth (YoY) | 22.50% | 27.32% | -39.90% | -22.65% | 33.85% | 15.48% |
Cost of Revenue | 352.64 | 378.28 | 287.78 | 456.21 | 519.62 | 391.02 |
Gross Profit | 137.79 | 152.76 | 129.31 | 237.84 | 377.63 | 279.31 |
Selling, General & Admin | 133.34 | 138.05 | 145.68 | 163.62 | 146.63 | 141.33 |
Research & Development | 28.32 | 30.78 | 32.55 | 41.97 | 28.62 | 23.9 |
Other Operating Expenses | 0.08 | 0.68 | 1.39 | 2.19 | 7.69 | -1.81 |
Operating Expenses | 219.55 | 240.25 | 249.95 | 261.87 | 237.36 | 184.23 |
Operating Income | -81.76 | -87.49 | -120.64 | -24.04 | 140.27 | 95.08 |
Interest Expense | -7.63 | -7.63 | -25.79 | -30.75 | -22.96 | -9 |
Interest & Investment Income | 8.08 | 6.58 | 7.44 | 8.3 | 7.5 | 11.58 |
Currency Exchange Gain (Loss) | -0.15 | -0.15 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.08 | -2.39 | 0.07 | -1.59 | -1.24 | -1.15 |
EBT Excluding Unusual Items | -81.39 | -91.07 | -138.91 | -48.09 | 123.57 | 96.51 |
Gain (Loss) on Sale of Assets | -1.18 | 0.03 | 1.75 | 0.5 | -2.03 | 0.09 |
Asset Writedown | -33.86 | -33.11 | -17.98 | -0.17 | -1.54 | -0.24 |
Other Unusual Items | -0.84 | -0.84 | -2.89 | 2.53 | 0.33 | 1.7 |
Pretax Income | -118.04 | -125 | -158.03 | -45.23 | 120.33 | 98.07 |
Income Tax Expense | -5.55 | -7.77 | -17.09 | -3.99 | 19.2 | 12.93 |
Earnings From Continuing Operations | -112.49 | -117.23 | -140.94 | -41.24 | 101.14 | 85.14 |
Minority Interest in Earnings | 0.36 | -0.15 | -0.1 | 0.11 | -0.9 | 2.32 |
Net Income | -112.13 | -117.38 | -141.04 | -41.13 | 100.24 | 87.46 |
Net Income to Common | -112.13 | -117.38 | -141.04 | -41.13 | 100.24 | 87.46 |
Net Income Growth | - | - | - | - | 14.60% | -45.58% |
Shares Outstanding (Basic) | 276 | 276 | 248 | 247 | 244 | 242 |
Shares Outstanding (Diluted) | 276 | 276 | 248 | 247 | 244 | 242 |
Shares Change (YoY) | 8.03% | 11.24% | 0.48% | 1.38% | 0.66% | 0.13% |
EPS (Basic) | -0.41 | -0.42 | -0.57 | -0.17 | 0.41 | 0.36 |
EPS (Diluted) | -0.41 | -0.42 | -0.57 | -0.17 | 0.41 | 0.36 |
EPS Growth | - | - | - | - | 13.85% | -45.65% |
Free Cash Flow | 202.21 | 178.54 | 49.86 | -3.57 | -187.48 | -395.23 |
Free Cash Flow Per Share | 0.73 | 0.65 | 0.20 | -0.01 | -0.77 | -1.63 |
Dividend Per Share | - | - | - | - | 0.081 | 0.075 |
Dividend Growth | - | - | - | - | 8.12% | -43.78% |
Gross Margin | 28.10% | 28.77% | 31.00% | 34.27% | 42.09% | 41.67% |
Operating Margin | -16.67% | -16.48% | -28.92% | -3.46% | 15.63% | 14.18% |
Profit Margin | -22.86% | -22.10% | -33.81% | -5.93% | 11.17% | 13.05% |
Free Cash Flow Margin | 41.23% | 33.62% | 11.95% | -0.51% | -20.89% | -58.96% |
EBITDA | -31.24 | -32.55 | -48.04 | 25.36 | 168.23 | 113.2 |
EBITDA Margin | -6.37% | -6.13% | -11.52% | 3.65% | 18.75% | 16.89% |
D&A For EBITDA | 50.52 | 54.94 | 72.6 | 49.4 | 27.96 | 18.13 |
EBIT | -81.76 | -87.49 | -120.64 | -24.04 | 140.27 | 95.08 |
EBIT Margin | -16.67% | -16.48% | -28.92% | -3.46% | 15.63% | 14.18% |
Effective Tax Rate | - | - | - | - | 15.95% | 13.18% |
Revenue as Reported | 490.43 | 531.04 | 417.09 | 694.05 | 897.25 | 670.33 |
Advertising Expenses | - | 0.52 | 0.91 | 1.19 | 0.71 | 1.23 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.