Shenzhen Zhilai Sci and Tech Co., Ltd. (SHE:300771)
China flag China · Delayed Price · Currency is CNY
12.00
+0.12 (1.01%)
Sep 1, 2026, 3:04 PM CST

SHE:300771 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
659.08599.82450.98409.94872.611,258
Revenue Growth
31.87%33.00%10.01%-53.02%-30.63%22.34%
Gross Profit
191.17178.23117.9292.18273.6407.44
Operating Income
61.7950.25-23.9-37.4897.93184.26
Net Income
114.2582.7539.4824.54172.29169.14
Earnings Per Share
0.480.350.170.100.720.70
EPS Growth
102.45%105.88%70.00%-86.11%2.86%-30.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Industry
525.01398.66394.06840.51,203
Unallocated Other Business
74.8252.3315.8832.1154.62
Total
599.82450.98409.94872.611,258

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,6501,6461,5521,5541,5061,343
Total Debt
132.54192.03166.79108.283.51181.59
Net Cash (Debt)
1,5181,4541,3851,4461,4221,161
Net Cash Growth
8.57%5.01%-4.21%1.65%22.48%-12.36%
Net Cash Per Share
6.336.155.965.895.944.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
70.4698.65-0.02106.04285.4359.59
Capital Expenditures
-4.64-4.33-7.06-13.16-29.64-99.21
Free Cash Flow
65.8294.31-7.0892.88255.79-39.62
Free Cash Flow Growth
866.39%---63.69%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
29.01%29.71%26.15%22.49%31.35%32.39%
Operating Margin
9.38%8.38%-5.30%-9.14%11.22%14.65%
Pretax Margin
20.21%16.02%10.32%7.61%22.33%15.19%
Profit Margin
17.34%13.79%8.75%5.99%19.74%13.45%
FCF Margin
9.99%15.72%-1.57%22.66%29.31%-3.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.2000.1500.1000.3000.200
Dividend Per Share Growth
33.33%33.33%50.00%-66.67%50.00%-25.01%
Dividend Yield
1.70%1.31%1.47%0.96%2.41%1.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
25.2044.0262.62106.3018.5818.43
Forward PE
-7.927.927.927.927.92
P/FCF Ratio
42.8538.62-28.0912.52-
PS Ratio
4.286.075.486.363.672.48