Shenzhen Zhilai Sci and Tech Co., Ltd. (SHE:300771)
China flag China · Delayed Price · Currency is CNY
9.94
+0.04 (0.40%)
Nov 2, 2026, 11:13 AM CST

SHE:300771 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
622.52599.82450.98409.94872.611,258
Revenue Growth
9.60%33.00%10.01%-53.02%-30.63%22.34%
Gross Profit
188.6178.23117.9292.18273.6407.44
Operating Income
52.4850.25-23.9-37.4897.93184.26
Net Income
82.4482.7539.4824.54172.29169.14
Earnings Per Share
0.350.350.170.100.720.70
EPS Growth
8.49%105.88%70.00%-86.11%2.86%-30.00%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Industry
525.01398.66394.06840.51,203
Unallocated Other Business
74.8252.3315.8832.1154.62
Total
599.82450.98409.94872.611,258

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,6671,6461,5521,5541,5061,343
Total Debt
112.17192.03166.79108.283.51181.59
Net Cash (Debt)
1,5551,4541,3851,4461,4221,161
Net Cash Growth
8.42%5.01%-4.21%1.65%22.48%-12.36%
Net Cash Per Share
6.606.155.965.895.944.81

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
91.9298.65-0.02106.04285.4359.59
Capital Expenditures
-4.41-4.33-7.06-13.16-29.64-99.21
Free Cash Flow
87.5194.31-7.0892.88255.79-39.62
Free Cash Flow Growth
-3.85%---63.69%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
30.29%29.71%26.15%22.49%31.35%32.39%
Operating Margin
8.43%8.38%-5.30%-9.14%11.22%14.65%
Pretax Margin
15.28%16.02%10.32%7.61%22.33%15.19%
Profit Margin
13.24%13.79%8.75%5.99%19.74%13.45%
FCF Margin
14.06%15.72%-1.57%22.66%29.31%-3.15%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.2000.1500.1000.3000.200
Dividend Per Share Growth
33.33%33.33%50.00%-66.67%50.00%-25.01%
Dividend Yield
2.01%1.29%1.43%0.91%2.25%1.54%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
28.4144.0262.62106.3018.5818.43
Forward PE
-7.927.927.927.927.92
P/FCF Ratio
26.5938.62-28.0912.52-
PS Ratio
3.746.075.486.363.672.48