Windey Energy Technology Group Co., Ltd. (SHE:300772)
China
· Delayed Price · Currency is CNY 10.62
-0.36 (-3.28%)
Apr 29, 2025, 2:45 PM CST
SHE:300772 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 21,415 | 18,274 | 16,999 | 15,941 | 11,346 | Upgrade
|
| Other Revenue | 783.18 | 452.52 | 384.77 | 220.01 | 131.9 | Upgrade
|
| Revenue | 22,198 | 18,727 | 17,384 | 16,161 | 11,478 | Upgrade
|
| Revenue Growth (YoY) | 18.54% | 7.72% | 7.56% | 40.80% | 129.09% | Upgrade
|
| Cost of Revenue | 20,288 | 17,020 | 14,432 | 13,396 | 9,893 | Upgrade
|
| Gross Profit | 1,910 | 1,706 | 2,952 | 2,765 | 1,585 | Upgrade
|
| Selling, General & Admin | 991.89 | 893.88 | 1,551 | 1,454 | 1,210 | Upgrade
|
| Research & Development | 605.61 | 552.93 | 512.44 | 577.4 | 396.87 | Upgrade
|
| Other Operating Expenses | -65.31 | -118.02 | -20.57 | -20.39 | -62.84 | Upgrade
|
| Operating Expenses | 1,500 | 1,364 | 2,452 | 2,205 | 1,549 | Upgrade
|
| Operating Income | 410.35 | 341.94 | 500.2 | 559.94 | 36.06 | Upgrade
|
| Interest Expense | -68.08 | -77.41 | -54.85 | -18.31 | -2.14 | Upgrade
|
| Interest & Investment Income | 163.12 | 168.74 | 123.89 | 76.44 | 108.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.11 | -0.84 | 0.32 | 0.07 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -19.36 | -22.85 | -19.48 | -24.58 | 8.4 | Upgrade
|
| EBT Excluding Unusual Items | 490.14 | 409.59 | 550.07 | 593.57 | 150.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.49 | -0.4 | 0 | -0.01 | -0.03 | Upgrade
|
| Asset Writedown | -31.59 | -37.58 | -1.35 | -5.31 | -0.66 | Upgrade
|
| Other Unusual Items | 62.1 | 50.86 | 57.38 | 17.62 | - | Upgrade
|
| Pretax Income | 521.15 | 422.47 | 606.1 | 605.86 | 150.27 | Upgrade
|
| Income Tax Expense | 52.97 | 6.05 | -11.39 | -5.91 | -22.74 | Upgrade
|
| Earnings From Continuing Operations | 468.18 | 416.42 | 617.5 | 611.77 | 173.01 | Upgrade
|
| Minority Interest in Earnings | -3.35 | -2.27 | -0.8 | -25.3 | -0 | Upgrade
|
| Net Income | 464.83 | 414.15 | 616.7 | 586.47 | 173.01 | Upgrade
|
| Net Income to Common | 464.83 | 414.15 | 616.7 | 586.47 | 173.01 | Upgrade
|
| Net Income Growth | 12.24% | -32.84% | 5.15% | 238.99% | 62.33% | Upgrade
|
| Shares Outstanding (Basic) | 697 | 690 | 617 | 553 | 469 | Upgrade
|
| Shares Outstanding (Diluted) | 697 | 690 | 617 | 581 | 477 | Upgrade
|
| Shares Change (YoY) | 0.94% | 11.92% | 6.21% | 21.67% | 11.95% | Upgrade
|
| EPS (Basic) | 0.67 | 0.60 | 1.00 | 1.06 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.60 | 1.00 | 1.01 | 0.36 | Upgrade
|
| EPS Growth | 11.19% | -40.00% | -0.99% | 178.62% | 45.00% | Upgrade
|
| Free Cash Flow | 466.9 | 171.23 | -1,105 | 1,184 | -1,377 | Upgrade
|
| Free Cash Flow Per Share | 0.67 | 0.25 | -1.79 | 2.04 | -2.89 | Upgrade
|
| Dividend Per Share | 0.060 | 0.050 | 0.100 | 0.156 | - | Upgrade
|
| Dividend Growth | 20.00% | -50.00% | -36.02% | - | - | Upgrade
|
| Gross Margin | 8.60% | 9.11% | 16.98% | 17.11% | 13.81% | Upgrade
|
| Operating Margin | 1.85% | 1.83% | 2.88% | 3.46% | 0.31% | Upgrade
|
| Profit Margin | 2.09% | 2.21% | 3.55% | 3.63% | 1.51% | Upgrade
|
| Free Cash Flow Margin | 2.10% | 0.91% | -6.36% | 7.32% | -12.00% | Upgrade
|
| EBITDA | 615.9 | 509.36 | 639.55 | 668.56 | 108.92 | Upgrade
|
| EBITDA Margin | 2.77% | 2.72% | 3.68% | 4.14% | 0.95% | Upgrade
|
| D&A For EBITDA | 205.55 | 167.42 | 139.35 | 108.62 | 72.85 | Upgrade
|
| EBIT | 410.35 | 341.94 | 500.2 | 559.94 | 36.06 | Upgrade
|
| EBIT Margin | 1.85% | 1.83% | 2.88% | 3.46% | 0.31% | Upgrade
|
| Effective Tax Rate | 10.16% | 1.43% | - | - | - | Upgrade
|
| Revenue as Reported | 22,198 | 18,727 | 17,384 | 16,161 | 11,478 | Upgrade
|
| Advertising Expenses | 3.21 | 2.14 | 2.18 | 2.45 | 2.49 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.