Windey Energy Technology Group Co., Ltd. (SHE: 300772)
China
· Delayed Price · Currency is CNY 14.05
-0.10 (-0.71%)
Dec 20, 2024, 3:04 PM CST
Windey Energy Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 20,971 | 18,274 | 16,999 | 15,941 | 11,346 | 4,859 | Upgrade
|
| Other Revenue | 452.52 | 452.52 | 384.77 | 220.01 | 131.9 | 151.74 | Upgrade
|
| Revenue | 21,423 | 18,727 | 17,384 | 16,161 | 11,478 | 5,010 | Upgrade
|
| Revenue Growth (YoY) | 19.06% | 7.72% | 7.57% | 40.80% | 129.09% | 51.29% | Upgrade
|
| Cost of Revenue | 18,868 | 16,405 | 14,432 | 13,396 | 9,893 | 4,153 | Upgrade
|
| Gross Profit | 2,555 | 2,322 | 2,952 | 2,765 | 1,585 | 857.27 | Upgrade
|
| Selling, General & Admin | 1,722 | 1,509 | 1,551 | 1,454 | 1,210 | 605.06 | Upgrade
|
| Research & Development | 593.33 | 552.93 | 512.44 | 577.4 | 396.87 | 182.8 | Upgrade
|
| Other Operating Expenses | -117.14 | -117.59 | -20.57 | -20.39 | -62.84 | 4.19 | Upgrade
|
| Operating Expenses | 2,173 | 1,980 | 2,452 | 2,205 | 1,549 | 803.12 | Upgrade
|
| Operating Income | 382.49 | 341.5 | 500.2 | 559.94 | 36.06 | 54.15 | Upgrade
|
| Interest Expense | -70.41 | -77.41 | -54.85 | -18.31 | -2.14 | -15.85 | Upgrade
|
| Interest & Investment Income | 157 | 168.74 | 123.89 | 76.44 | 108.63 | 35.84 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.84 | -0.84 | 0.32 | 0.07 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -15.31 | -21.05 | -19.48 | -24.58 | 8.4 | -0.35 | Upgrade
|
| EBT Excluding Unusual Items | 452.94 | 410.95 | 550.07 | 593.57 | 150.96 | 77.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.39 | -0.4 | 0 | -0.01 | -0.03 | -0 | Upgrade
|
| Asset Writedown | -35.44 | -37.58 | -1.35 | -5.31 | -0.66 | -0.07 | Upgrade
|
| Other Unusual Items | 49.5 | 49.5 | 57.38 | 17.62 | - | 35.06 | Upgrade
|
| Pretax Income | 466.6 | 422.47 | 606.1 | 605.86 | 150.27 | 112.78 | Upgrade
|
| Income Tax Expense | 37.6 | 6.05 | -11.39 | -5.91 | -22.74 | 6.2 | Upgrade
|
| Earnings From Continuing Operations | 429 | 416.42 | 617.5 | 611.77 | 173.01 | 106.58 | Upgrade
|
| Minority Interest in Earnings | 0.83 | -2.27 | -0.8 | -25.3 | -0 | -0 | Upgrade
|
| Net Income | 429.83 | 414.15 | 616.7 | 586.47 | 173.01 | 106.58 | Upgrade
|
| Net Income to Common | 429.83 | 414.15 | 616.7 | 586.47 | 173.01 | 106.58 | Upgrade
|
| Net Income Growth | 5.33% | -32.84% | 5.15% | 238.99% | 62.33% | -11.46% | Upgrade
|
| Shares Outstanding (Basic) | 692 | 695 | 617 | 553 | 469 | 426 | Upgrade
|
| Shares Outstanding (Diluted) | 692 | 695 | 617 | 581 | 477 | 426 | Upgrade
|
| Shares Change (YoY) | -0.63% | 12.63% | 6.21% | 21.67% | 11.95% | 21.76% | Upgrade
|
| EPS (Basic) | 0.62 | 0.60 | 1.00 | 1.06 | 0.37 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.60 | 1.00 | 1.01 | 0.36 | 0.25 | Upgrade
|
| EPS Growth | 6.00% | -40.38% | -0.99% | 178.62% | 45.00% | -27.28% | Upgrade
|
| Free Cash Flow | -1,116 | 171.23 | -1,105 | 1,184 | -1,377 | 1,231 | Upgrade
|
| Free Cash Flow Per Share | -1.61 | 0.25 | -1.79 | 2.04 | -2.89 | 2.89 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.100 | 0.156 | - | 0.094 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | -36.02% | - | - | - | Upgrade
|
| Gross Margin | 11.93% | 12.40% | 16.98% | 17.11% | 13.81% | 17.11% | Upgrade
|
| Operating Margin | 1.79% | 1.82% | 2.88% | 3.46% | 0.31% | 1.08% | Upgrade
|
| Profit Margin | 2.01% | 2.21% | 3.55% | 3.63% | 1.51% | 2.13% | Upgrade
|
| Free Cash Flow Margin | -5.21% | 0.91% | -6.36% | 7.32% | -12.00% | 24.58% | Upgrade
|
| EBITDA | 562.48 | 504.08 | 639.55 | 668.56 | 108.92 | 124.24 | Upgrade
|
| EBITDA Margin | 2.63% | 2.69% | 3.68% | 4.14% | 0.95% | 2.48% | Upgrade
|
| D&A For EBITDA | 179.99 | 162.57 | 139.35 | 108.62 | 72.85 | 70.09 | Upgrade
|
| EBIT | 382.49 | 341.5 | 500.2 | 559.94 | 36.06 | 54.15 | Upgrade
|
| EBIT Margin | 1.79% | 1.82% | 2.88% | 3.46% | 0.31% | 1.08% | Upgrade
|
| Effective Tax Rate | 8.06% | 1.43% | - | - | - | 5.50% | Upgrade
|
| Revenue as Reported | 21,423 | 18,727 | 17,384 | 16,161 | 11,478 | 5,010 | Upgrade
|
| Advertising Expenses | - | 2.14 | 2.18 | 2.45 | 2.49 | 2.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.