Windey Energy Technology Group Co., Ltd. (SHE:300772)
China · Delayed Price · Currency is CNY 17.00
+0.12 (0.71%)
May 8, 2026, 3:04 PM CST
SHE:300772 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 31,363 | 28,701 | 21,415 | 18,274 | 16,999 | 15,941 |
Other Revenue | 701.42 | 701.42 | 783.18 | 452.52 | 384.77 | 220.01 |
| 32,065 | 29,402 | 22,198 | 18,727 | 17,384 | 16,161 | |
Revenue Growth (YoY) | 42.79% | 32.45% | 18.54% | 7.72% | 7.56% | 40.80% |
Cost of Revenue | 29,801 | 27,255 | 20,288 | 17,020 | 14,432 | 13,396 |
Gross Profit | 2,264 | 2,148 | 1,910 | 1,706 | 2,952 | 2,765 |
Selling, General & Admin | 1,232 | 1,199 | 991.89 | 893.88 | 1,551 | 1,454 |
Research & Development | 874.1 | 835.79 | 605.61 | 552.93 | 512.44 | 577.4 |
Other Operating Expenses | 7.62 | -46.43 | -65.31 | -118.02 | -20.57 | -20.39 |
Operating Expenses | 2,057 | 1,932 | 1,500 | 1,364 | 2,452 | 2,205 |
Operating Income | 206.6 | 215.63 | 410.35 | 341.94 | 500.2 | 559.94 |
Interest Expense | -80.94 | -80.94 | -68.08 | -77.41 | -54.85 | -18.31 |
Interest & Investment Income | 184.26 | 165.62 | 163.12 | 168.74 | 123.89 | 76.44 |
Earnings From Equity Investments | -25.19 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -2.61 | -2.61 | 4.11 | -0.84 | 0.32 | 0.07 |
Other Non Operating Income (Expenses) | -22.7 | -21.07 | -19.36 | -22.85 | -19.48 | -24.58 |
EBT Excluding Unusual Items | 259.43 | 276.63 | 490.14 | 409.59 | 550.07 | 593.57 |
Gain (Loss) on Sale of Assets | 0.38 | 0.14 | 0.49 | -0.4 | 0 | -0.01 |
Asset Writedown | 2.53 | 7.3 | -31.59 | -37.58 | -1.35 | -5.31 |
Other Unusual Items | 41.95 | 41.95 | 62.1 | 50.86 | 57.38 | 17.62 |
Pretax Income | 304.29 | 326.02 | 521.15 | 422.47 | 606.1 | 605.86 |
Income Tax Expense | -15.01 | -9.19 | 52.97 | 6.05 | -11.39 | -5.91 |
Earnings From Continuing Operations | 319.31 | 335.21 | 468.18 | 416.42 | 617.5 | 611.77 |
Minority Interest in Earnings | 9.64 | 4.72 | -3.35 | -2.27 | -0.8 | -25.3 |
Net Income | 328.95 | 339.93 | 464.83 | 414.15 | 616.7 | 586.47 |
Net Income to Common | 328.95 | 339.93 | 464.83 | 414.15 | 616.7 | 586.47 |
Net Income Growth | -27.38% | -26.87% | 12.24% | -32.84% | 5.15% | 238.99% |
Shares Outstanding (Basic) | 773 | 773 | 694 | 690 | 617 | 553 |
Shares Outstanding (Diluted) | 773 | 773 | 694 | 690 | 617 | 581 |
Shares Change (YoY) | 7.98% | 11.36% | 0.51% | 11.92% | 6.21% | 21.67% |
EPS (Basic) | 0.43 | 0.44 | 0.67 | 0.60 | 1.00 | 1.06 |
EPS (Diluted) | 0.43 | 0.44 | 0.67 | 0.60 | 1.00 | 1.01 |
EPS Growth | -32.74% | -34.33% | 11.67% | -40.00% | -0.99% | 178.62% |
Free Cash Flow | -4,138 | -2,540 | 466.9 | 171.23 | -1,105 | 1,184 |
Free Cash Flow Per Share | -5.35 | -3.29 | 0.67 | 0.25 | -1.79 | 2.04 |
Dividend Per Share | 0.060 | 0.060 | 0.060 | 0.050 | 0.100 | 0.156 |
Dividend Growth | - | - | 20.00% | -50.00% | -36.02% | - |
Gross Margin | 7.06% | 7.31% | 8.60% | 9.11% | 16.98% | 17.11% |
Operating Margin | 0.64% | 0.73% | 1.85% | 1.83% | 2.88% | 3.46% |
Profit Margin | 1.03% | 1.16% | 2.09% | 2.21% | 3.55% | 3.63% |
Free Cash Flow Margin | -12.90% | -8.64% | 2.10% | 0.91% | -6.36% | 7.32% |
EBITDA | 471.96 | 470.06 | 621.09 | 509.36 | 639.55 | 668.56 |
EBITDA Margin | 1.47% | 1.60% | 2.80% | 2.72% | 3.68% | 4.14% |
D&A For EBITDA | 265.36 | 254.43 | 210.73 | 167.42 | 139.35 | 108.62 |
EBIT | 206.6 | 215.63 | 410.35 | 341.94 | 500.2 | 559.94 |
EBIT Margin | 0.64% | 0.73% | 1.85% | 1.83% | 2.88% | 3.46% |
Effective Tax Rate | - | - | 10.16% | 1.43% | - | - |
Revenue as Reported | 29,402 | 29,402 | 22,198 | 18,727 | 17,384 | 16,161 |
Advertising Expenses | - | 3.07 | 3.21 | 2.14 | 2.18 | 2.45 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.