Xi'an Triangle Defense Co.,Ltd (SHE:300775)
China flag China · Delayed Price · Currency is CNY
21.73
+0.09 (0.42%)
Aug 4, 2026, 3:04 PM CST

SHE:300775 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,4691,5891,5902,2711,8761,172
Revenue Growth
-0.87%-0.07%-30.02%21.05%60.06%90.67%
Gross Profit
494.01577.99509.24953.49849.45537.16
Operating Income
254.38363.59351.59733.22691.46458.08
Net Income
270.74388.61380.05747624.68412.29
Earnings Per Share
0.500.710.691.361.260.83
EPS Growth
-19.36%2.90%-49.27%7.94%51.81%102.44%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Die Forging Products
1,4631,4472,0151,6941,114
Free Forging Products
77.7875.94206.56106.6733.39
Others
47.466.5749.9776.1924.6
Total
1,5891,5902,2711,8761,172

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,7682,7203,1743,1703,1891,455
Total Debt
987.72974.161,9491,282813.4762.05
Net Cash (Debt)
1,7801,7451,2251,8872,376692.55
Net Cash Growth
28.59%42.46%-35.08%-20.56%243.02%88.44%
Net Cash Per Share
3.293.192.223.444.791.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
296.35266.55-570.37-40.4425.12373.77
Capital Expenditures
-114.53-203.21-412.9-294.2-383.1-136.53
Free Cash Flow
181.8263.34-983.27-334.642.02237.24
Free Cash Flow Growth
-----82.29%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
33.63%36.38%32.04%41.98%45.27%45.82%
Operating Margin
17.32%22.89%22.12%32.28%36.85%39.07%
Pretax Margin
22.16%28.77%27.36%38.03%38.21%40.68%
Profit Margin
18.43%24.46%23.91%32.89%33.29%35.17%
FCF Margin
12.38%3.99%-61.86%-14.73%2.24%20.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1000.1000.2000.1820.1000.090
Dividend Per Share Growth
-50.00%-50.00%9.89%82.00%11.11%8.43%
Dividend Yield
0.46%0.33%0.81%0.66%0.27%0.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
43.4842.8336.0920.5530.3758.76
Forward PE
-18.6614.0216.3126.3941.97
P/FCF Ratio
65.44262.79--451.56102.11
PS Ratio
8.1010.488.636.7610.1120.66