Xi'an Triangle Defense Co.,Ltd (SHE:300775)
China flag China · Delayed Price · Currency is CNY
21.66
-0.10 (-0.46%)
Sep 3, 2026, 1:20 PM CST

SHE:300775 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,2891,5891,5902,2711,8761,172
Revenue Growth
-3.12%-0.07%-30.02%21.05%60.06%90.67%
Gross Profit
368.29577.99509.24953.49849.45537.16
Operating Income
124.21363.59351.59733.22691.46458.08
Net Income
159.19388.61380.05747624.68412.29
Earnings Per Share
0.280.710.691.361.260.83
EPS Growth
-51.56%2.90%-49.27%7.94%51.81%102.44%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Die Forging Products
1,4631,4472,0151,6941,114
Free Forging Products
77.7875.94206.56106.6733.39
Others
47.466.5749.9776.1924.6
Total
1,5891,5902,2711,8761,172

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,7852,7203,1743,1703,1891,455
Total Debt
981.74974.161,9491,282813.4762.05
Net Cash (Debt)
1,8031,7451,2251,8872,376692.55
Net Cash Growth
-0.97%42.46%-35.08%-20.56%243.02%88.44%
Net Cash Per Share
3.203.192.223.444.791.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
317.12266.55-570.37-40.4425.12373.77
Capital Expenditures
-109.26-203.21-412.9-294.2-383.1-136.53
Free Cash Flow
207.8663.34-983.27-334.642.02237.24
Free Cash Flow Growth
-----82.29%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
28.57%36.38%32.04%41.98%45.27%45.82%
Operating Margin
9.63%22.89%22.12%32.28%36.85%39.07%
Pretax Margin
15.12%28.77%27.36%38.03%38.21%40.68%
Profit Margin
12.35%24.46%23.91%32.89%33.29%35.17%
FCF Margin
16.12%3.99%-61.86%-14.73%2.24%20.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1000.1000.2000.1820.1000.090
Dividend Per Share Growth
-50.00%-50.00%9.89%82.00%11.11%8.43%
Dividend Yield
0.48%0.33%0.81%0.66%0.27%0.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
77.0542.8336.0920.5530.3758.76
Forward PE
-18.6614.0216.3126.3941.97
P/FCF Ratio
57.32262.79--451.56102.11
PS Ratio
9.2410.488.636.7610.1120.66