SHE:300775 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	18,836	13,717	15,352	18,973	24,225	19,533
Market Cap Growth	48.19%	-10.64%	-19.09%	-21.68%	24.02%	18.13%
Enterprise Value	17,374	12,606	13,285	18,510	23,637	19,162
Last Close Price	34.40	24.75	27.53	37.38	48.00	38.60
PE Ratio	41.42	36.09	20.55	30.37	58.76	95.56
Forward PE	42.47	14.02	16.31	26.39	41.97	-
PS Ratio	12.78	8.63	6.76	10.11	20.66	31.77
PB Ratio	3.14	2.38	2.83	4.04	9.86	10.14
P/TBV Ratio	3.17	2.41	2.88	4.12	10.12	10.47
P/FCF Ratio	-	-	-	451.56	102.11	-
P/OCF Ratio	-	-	-	44.63	64.81	-
EV/Sales Ratio	11.79	7.93	5.85	9.86	20.16	31.17
EV/EBITDA Ratio	33.56	30.89	16.93	25.17	47.81	82.57
EV/EBIT Ratio	38.27	35.85	18.12	26.77	51.60	95.49
EV/FCF Ratio	-59.61	-	-	440.53	99.64	-
Debt / Equity Ratio	0.17	0.34	0.24	0.17	0.31	-
Debt / EBITDA Ratio	1.94	4.74	1.63	1.11	1.54	-
Debt / FCF Ratio	-	-	-	19.36	3.21	-
Net Debt / Equity Ratio	-0.24	-0.21	-0.35	-0.50	-0.28	-0.19
Net Debt / EBITDA Ratio	-2.84	-3.00	-2.40	-3.23	-1.40	-1.58
Net Debt / FCF Ratio	5.02	1.25	5.64	-56.54	-2.92	1.56
Asset Turnover	0.17	0.18	0.30	0.34	0.35	0.25
Inventory Turnover	0.92	1.06	1.16	0.93	0.71	0.60
Quick Ratio	2.90	2.22	2.81	3.29	2.59	1.74
Current Ratio	4.08	2.69	3.43	4.18	3.87	3.11
Return on Equity (ROE)	7.81%	6.79%	14.74%	17.45%	18.81%	11.06%
Return on Assets (ROA)	3.19%	2.52%	6.01%	7.79%	8.51%	5.16%
Return on Invested Capital (ROIC)	9.17%	7.61%	21.60%	29.46%	19.39%	13.15%
Return on Capital Employed (ROCE)	6.40%	5.20%	11.50%	12.30%	13.90%	10.00%
Earnings Yield	2.42%	2.77%	4.87%	3.29%	1.70%	1.05%
FCF Yield	-1.55%	-7.17%	-2.18%	0.22%	0.98%	-1.20%
Dividend Yield	0.57%	0.81%	0.66%	0.27%	0.19%	0.21%
Payout Ratio	30.15%	33.99%	9.06%	8.02%	9.98%	24.24%
Buyback Yield / Dilution	0.33%	-0.28%	-10.79%	0.19%	0.36%	-3.77%
Total Shareholder Return	0.91%	0.53%	-10.13%	0.46%	0.55%	-3.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.