Wuhan DR Laser Technology Corp.,Ltd (SHE:300776)
China · Delayed Price · Currency is CNY 88.88
-3.56 (-3.85%)
At close: Feb 13, 2026
SHE:300776 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,355 | 2,014 | 1,609 | 1,324 | 1,257 | 1,072 |
Other Revenue | 0.59 | 0.59 | - | - | - | - |
| 2,356 | 2,014 | 1,609 | 1,324 | 1,257 | 1,072 | |
Revenue Growth (YoY) | 24.15% | 25.20% | 21.49% | 5.37% | 17.21% | 53.20% |
Cost of Revenue | 1,277 | 1,082 | 872.49 | 716.66 | 696.64 | 584.79 |
Gross Profit | 1,078 | 931.95 | 736.41 | 607.65 | 560.15 | 487.5 |
Selling, General & Admin | 89.07 | 93 | 86.66 | 74.51 | 58.37 | 48.83 |
Research & Development | 250.41 | 282.62 | 250.69 | 130.8 | 103.54 | 56.35 |
Other Operating Expenses | -31.75 | -52.92 | -58.53 | -22.49 | -21.35 | -17.31 |
Operating Expenses | 387.2 | 411.7 | 298.28 | 207.65 | 171.11 | 111.13 |
Operating Income | 691.03 | 520.25 | 438.13 | 399.99 | 389.04 | 376.37 |
Interest Expense | -39.6 | -38.98 | -37.23 | -35.85 | -14.19 | -0.35 |
Interest & Investment Income | 58.82 | 77.04 | 75.58 | 63.97 | 46.44 | 37.9 |
Currency Exchange Gain (Loss) | -4.33 | -4.33 | -1.74 | 3.92 | -3.8 | -0.23 |
Other Non Operating Income (Expenses) | -1.42 | -0.1 | -0.98 | -0.63 | -0.41 | -0.41 |
EBT Excluding Unusual Items | 704.5 | 553.88 | 473.76 | 431.4 | 417.09 | 413.27 |
Gain (Loss) on Sale of Investments | 8.04 | 25.63 | 5.38 | - | 1.59 | 0.21 |
Asset Writedown | -3.07 | -0.01 | -0.07 | -0 | - | - |
Other Unusual Items | 14.06 | 14.2 | 28.06 | 22.78 | 17.57 | 19.05 |
Pretax Income | 723.14 | 593.7 | 507.13 | 454.19 | 436.25 | 432.53 |
Income Tax Expense | 82.85 | 66.09 | 45.95 | 42.99 | 55.23 | 59.38 |
Net Income | 640.29 | 527.61 | 461.19 | 411.19 | 381.02 | 373.15 |
Net Income to Common | 640.29 | 527.61 | 461.19 | 411.19 | 381.02 | 373.15 |
Net Income Growth | 26.75% | 14.40% | 12.16% | 7.92% | 2.11% | 22.28% |
Shares Outstanding (Basic) | 272 | 272 | 273 | 272 | 271 | 271 |
Shares Outstanding (Diluted) | 272 | 272 | 273 | 272 | 272 | 271 |
Shares Change (YoY) | 0.34% | -0.34% | 0.21% | 0.06% | 0.28% | 11.86% |
EPS (Basic) | 2.35 | 1.94 | 1.69 | 1.51 | 1.41 | 1.38 |
EPS (Diluted) | 2.35 | 1.94 | 1.69 | 1.51 | 1.40 | 1.38 |
EPS Growth | 26.32% | 14.79% | 11.92% | 7.86% | 1.82% | 9.32% |
Free Cash Flow | -156.66 | -295.42 | 657.27 | 306.88 | 100.43 | 78.74 |
Free Cash Flow Per Share | -0.57 | -1.09 | 2.41 | 1.13 | 0.37 | 0.29 |
Dividend Per Share | 0.390 | 0.390 | 0.350 | 0.294 | 0.293 | 0.293 |
Dividend Growth | 11.43% | 11.43% | 19.13% | 0.27% | - | 20.03% |
Gross Margin | 45.77% | 46.27% | 45.77% | 45.88% | 44.57% | 45.46% |
Operating Margin | 29.34% | 25.83% | 27.23% | 30.20% | 30.95% | 35.10% |
Profit Margin | 27.18% | 26.19% | 28.67% | 31.05% | 30.32% | 34.80% |
Free Cash Flow Margin | -6.65% | -14.67% | 40.85% | 23.17% | 7.99% | 7.34% |
EBITDA | 751.23 | 575.4 | 486.55 | 422.73 | 398.87 | 380.45 |
EBITDA Margin | 31.89% | 28.57% | 30.24% | 31.92% | 31.74% | 35.48% |
D&A For EBITDA | 60.2 | 55.15 | 48.42 | 22.74 | 9.83 | 4.08 |
EBIT | 691.03 | 520.25 | 438.13 | 399.99 | 389.04 | 376.37 |
EBIT Margin | 29.34% | 25.83% | 27.23% | 30.20% | 30.95% | 35.10% |
Effective Tax Rate | 11.46% | 11.13% | 9.06% | 9.47% | 12.66% | 13.73% |
Revenue as Reported | 2,356 | 2,014 | 1,609 | 1,324 | 1,257 | 1,072 |
Advertising Expenses | - | 1.59 | 0.86 | 0.05 | 1.49 | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.