Wuhan DR Laser Technology Corp.,Ltd (SHE: 300776)
China
· Delayed Price · Currency is CNY 63.58
-2.44 (-3.70%)
Dec 31, 2024, 3:04 PM CST
Wuhan DR Laser Technology Corp.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,897 | 1,609 | 1,324 | 1,257 | 1,072 | 699.5 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.45 | Upgrade
|
| Revenue | 1,897 | 1,609 | 1,324 | 1,257 | 1,072 | 699.95 | Upgrade
|
| Revenue Growth (YoY) | 33.31% | 21.49% | 5.37% | 17.21% | 53.19% | 91.83% | Upgrade
|
| Cost of Revenue | 1,012 | 857.67 | 716.66 | 696.64 | 584.79 | 318.41 | Upgrade
|
| Gross Profit | 884.88 | 751.23 | 607.65 | 560.15 | 487.5 | 381.53 | Upgrade
|
| Selling, General & Admin | 102.45 | 101.48 | 74.51 | 58.37 | 48.83 | 46.28 | Upgrade
|
| Research & Development | 299.85 | 250.69 | 130.8 | 103.54 | 56.35 | 35.89 | Upgrade
|
| Other Operating Expenses | -79.57 | -65.84 | -22.49 | -21.35 | -17.31 | -33.75 | Upgrade
|
| Operating Expenses | 402.31 | 305.79 | 207.65 | 171.11 | 111.13 | 57.23 | Upgrade
|
| Operating Income | 482.58 | 445.44 | 399.99 | 389.04 | 376.37 | 324.3 | Upgrade
|
| Interest Expense | -38.64 | -37.23 | -35.85 | -14.19 | -0.35 | -0.49 | Upgrade
|
| Interest & Investment Income | 79.95 | 75.58 | 63.97 | 46.44 | 37.9 | 21.25 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.74 | -1.74 | 3.92 | -3.8 | -0.23 | 0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.21 | -0.98 | -0.63 | -0.41 | -0.41 | -0.18 | Upgrade
|
| EBT Excluding Unusual Items | 518.93 | 481.07 | 431.4 | 417.09 | 413.27 | 345.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 30.09 | 5.38 | - | 1.59 | 0.21 | 1.77 | Upgrade
|
| Asset Writedown | -5.64 | -0.07 | -0 | - | - | - | Upgrade
|
| Other Unusual Items | 20.74 | 20.75 | 22.78 | 17.57 | 19.05 | 7.47 | Upgrade
|
| Pretax Income | 564.12 | 507.13 | 454.19 | 436.25 | 432.53 | 354.46 | Upgrade
|
| Income Tax Expense | 58.98 | 45.95 | 42.99 | 55.23 | 59.38 | 49.3 | Upgrade
|
| Net Income | 505.14 | 461.19 | 411.19 | 381.02 | 373.15 | 305.16 | Upgrade
|
| Net Income to Common | 505.14 | 461.19 | 411.19 | 381.02 | 373.15 | 305.16 | Upgrade
|
| Net Income Growth | 21.92% | 12.16% | 7.92% | 2.11% | 22.28% | 81.74% | Upgrade
|
| Shares Outstanding (Basic) | 272 | 273 | 272 | 271 | 271 | 243 | Upgrade
|
| Shares Outstanding (Diluted) | 272 | 273 | 272 | 272 | 271 | 243 | Upgrade
|
| Shares Change (YoY) | -0.98% | 0.21% | 0.06% | 0.28% | 11.86% | 19.58% | Upgrade
|
| EPS (Basic) | 1.86 | 1.69 | 1.51 | 1.41 | 1.38 | 1.26 | Upgrade
|
| EPS (Diluted) | 1.86 | 1.69 | 1.51 | 1.40 | 1.38 | 1.26 | Upgrade
|
| EPS Growth | 23.13% | 11.92% | 7.86% | 1.82% | 9.32% | 51.98% | Upgrade
|
| Free Cash Flow | 13.86 | 657.27 | 306.88 | 100.43 | 78.74 | 68.55 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 2.41 | 1.13 | 0.37 | 0.29 | 0.28 | Upgrade
|
| Dividend Per Share | 0.350 | 0.350 | 0.294 | 0.293 | 0.293 | 0.244 | Upgrade
|
| Dividend Growth | 19.13% | 19.13% | 0.27% | 0% | 20.03% | - | Upgrade
|
| Gross Margin | 46.64% | 46.69% | 45.88% | 44.57% | 45.46% | 54.51% | Upgrade
|
| Operating Margin | 25.43% | 27.69% | 30.20% | 30.96% | 35.10% | 46.33% | Upgrade
|
| Profit Margin | 26.62% | 28.66% | 31.05% | 30.32% | 34.80% | 43.60% | Upgrade
|
| Free Cash Flow Margin | 0.73% | 40.85% | 23.17% | 7.99% | 7.34% | 9.79% | Upgrade
|
| EBITDA | 549.06 | 493.17 | 422.73 | 398.87 | 380.45 | 326.35 | Upgrade
|
| EBITDA Margin | 28.94% | 30.65% | 31.92% | 31.74% | 35.48% | 46.62% | Upgrade
|
| D&A For EBITDA | 66.48 | 47.73 | 22.74 | 9.83 | 4.08 | 2.05 | Upgrade
|
| EBIT | 482.58 | 445.44 | 399.99 | 389.04 | 376.37 | 324.3 | Upgrade
|
| EBIT Margin | 25.43% | 27.69% | 30.20% | 30.96% | 35.10% | 46.33% | Upgrade
|
| Effective Tax Rate | 10.46% | 9.06% | 9.47% | 12.66% | 13.73% | 13.91% | Upgrade
|
| Revenue as Reported | 1,897 | 1,609 | 1,324 | 1,257 | 1,072 | 699.95 | Upgrade
|
| Advertising Expenses | - | 0.86 | 0.05 | 1.49 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.