Shenzhen New Land Tool Planning & Architectural Design Co., Ltd. (SHE:300778)
China flag China · Delayed Price · Currency is CNY
11.05
-0.10 (-0.90%)
Sep 30, 2026, 3:04 PM CST

SHE:300778 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
140.18143.96199.37292.3465.17400.8
Revenue Growth
-8.15%-27.79%-31.79%-37.16%16.06%-3.56%
Gross Profit
16.5619.4378.2124.52175.14174.29
Operating Income
-69.95-73.28-67.94-6.4654.0775.21
Net Income
-45.29-28.77-164.67-52.366181.86
Earnings Per Share
-0.22-0.14-0.81-0.280.340.48
EPS Growth
-----27.47%-18.80%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jan '25 Jan '24 Jan '23 Jan '22
Urban and Rural Planning
91.17131.59174.67263.94253.66
Smart City Energy
0.18----
Rental Property Services
10.39.147.456.8414.22
Engineering Design
27.9343.2387.1168.29114.37
Engineering Consulting
14.3815.4123.0826.0918.55
Total
143.96199.37292.3465.17400.8

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
652.56676.54967.091,0691,298849.47
Total Debt
35.6626.047.061.35361.174.75
Net Cash (Debt)
616.9650.51960.031,067937.09844.72
Net Cash Growth
-34.33%-32.24%-10.06%13.91%10.94%-8.29%
Net Cash Per Share
3.033.194.715.645.294.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
-20.257.519.150.1740.37-22.79
Capital Expenditures
-4.81-3.42-6.74-96.5-40.72-16.36
Free Cash Flow
-25.064.092.41-96.32-0.35-39.16
Free Cash Flow Growth
-70.10%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
11.81%13.49%39.22%42.60%37.65%43.48%
Operating Margin
-49.90%-50.90%-34.08%-2.21%11.62%18.77%
Pretax Margin
-31.43%-17.18%-80.10%-21.95%14.94%23.56%
Profit Margin
-32.31%-19.98%-82.59%-17.91%13.11%20.42%
FCF Margin
-17.88%2.84%1.21%-32.95%-0.07%-9.77%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingJan '23 Jan '22
Dividend Per Share
0.2170.145
Dividend Per Share Growth
49.83%-37.51%
Dividend Yield
2.01%1.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
----31.0530.59
P/FCF Ratio
-681.91943.38---
PS Ratio
15.8019.3811.389.464.076.25