Shenzhen New Land Tool Planning & Architectural Design Co., Ltd. (SHE:300778)
China flag China · Delayed Price · Currency is CNY
11.78
+0.89 (8.17%)
Sep 7, 2026, 3:04 PM CST

SHE:300778 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
140.18143.96199.37292.3465.17400.8
Revenue Growth
-8.15%-27.79%-31.79%-37.16%16.06%-3.56%
Gross Profit
16.5619.4378.2124.52175.14174.29
Operating Income
-74.97-73.28-67.94-6.4654.0775.21
Net Income
-45.29-28.77-164.67-52.366181.86
Earnings Per Share
-0.22-0.14-0.81-0.280.340.48
EPS Growth
-----27.47%-18.80%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jan '25 Jan '24 Jan '23 Jan '22
National Land Space Planning (Urban and Rural Planning)
91.17131.59174.67263.94253.66
Engineering Design
27.9343.2387.1168.29114.37
Engineering Consulting
14.3815.4123.0826.0918.55
Smart City Energy
0.18----
Rental Property Services
10.39.147.456.8414.22
Total
143.96199.37292.3465.17400.8

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
184.56676.54967.091,0691,298849.47
Total Debt
35.6626.047.061.35361.174.75
Net Cash (Debt)
148.9650.51960.031,067937.09844.72
Net Cash Growth
-84.15%-32.24%-10.06%13.91%10.94%-8.29%
Net Cash Per Share
0.733.194.715.645.294.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
-20.257.519.150.1740.37-22.79
Capital Expenditures
-4.81-3.42-6.74-96.5-40.72-16.36
Free Cash Flow
-25.064.092.41-96.32-0.35-39.16
Free Cash Flow Growth
-70.10%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
11.81%13.49%39.22%42.60%37.65%43.48%
Operating Margin
-53.48%-50.90%-34.08%-2.21%11.62%18.77%
Pretax Margin
-31.43%-17.18%-80.10%-21.95%14.94%23.56%
Profit Margin
-32.31%-19.98%-82.59%-17.91%13.11%20.42%
FCF Margin
-17.88%2.84%1.21%-32.95%-0.07%-9.77%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingJan '23 Jan '22
Dividend Per Share
0.2170.145
Dividend Per Share Growth
49.83%-37.51%
Dividend Yield
2.01%1.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
----31.0530.59
P/FCF Ratio
-681.91943.38---
PS Ratio
15.5719.3811.389.464.076.25