SHE:300779 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	14,672	25,633	19,040	7,049	3,410	1,724
Market Cap Growth	-48.75%	34.63%	170.09%	106.72%	97.80%	-2.38%
Enterprise Value	17,401	28,794	20,885	7,951	4,451	1,889
Last Close Price	69.82	130.11	97.55	36.76	24.29	12.24
PE Ratio	210.71	438.42	451.88	50.89	1378.64	146.67
PS Ratio	13.09	22.57	16.57	6.58	9.39	6.05
PB Ratio	5.92	15.69	12.60	5.15	4.46	2.37
P/TBV Ratio	7.91	23.64	18.86	6.16	5.25	2.81
P/OCF Ratio	-	-	120.99	26.82	-	-
EV/Sales Ratio	15.53	25.35	18.17	7.43	12.25	6.63
EV/EBITDA Ratio	45.71	83.94	77.86	23.47	119.16	37.26
EV/EBIT Ratio	113.57	221.74	233.47	39.70	-	182.75
Debt / Equity Ratio	1.44	2.01	1.45	1.05	1.62	0.81
Debt / EBITDA Ratio	9.38	9.42	8.06	4.21	33.23	11.67
Net Debt / Equity Ratio	1.01	1.85	1.25	0.73	1.44	0.46
Net Debt / EBITDA Ratio	6.70	8.79	7.03	2.95	29.55	6.66
Net Debt / FCF Ratio	-2.65	-2.75	-2.10	-3.58	-1.44	-0.74
Asset Turnover	0.18	0.21	0.28	0.37	0.17	0.22
Inventory Turnover	1.53	1.66	3.04	4.83	2.97	2.80
Quick Ratio	0.76	0.44	0.40	0.89	0.47	1.11
Current Ratio	1.10	0.80	0.72	1.22	0.71	1.47
Return on Equity (ROE)	3.28%	3.56%	3.28%	14.39%	0.36%	1.69%
Return on Assets (ROA)	1.51%	1.46%	1.36%	4.28%	-0.17%	0.50%
Return on Invested Capital (ROIC)	2.48%	2.53%	3.10%	9.46%	-0.38%	1.04%
Return on Capital Employed (ROCE)	3.10%	3.20%	2.70%	8.00%	-0.30%	0.80%
Earnings Yield	0.46%	0.23%	0.22%	1.97%	0.07%	0.68%
FCF Yield	-6.46%	-4.28%	-4.71%	-3.96%	-22.41%	-26.36%
Dividend Yield	0.21%	0.11%	0.10%	0.29%	-	0.29%
Payout Ratio	134.28%	151.33%	171.92%	35.37%	1381.99%	148.26%
Buyback Yield / Dilution	-58.22%	-48.01%	25.85%	-2.66%	-15.67%	-6.78%
Total Shareholder Return	-58.00%	-47.90%	25.96%	-2.37%	-15.67%	-6.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.