SHE:300780 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	3,350	2,106	2,907	2,039	2,307	2,432
Market Cap Growth	51.36%	-27.55%	42.59%	-11.63%	-5.13%	-28.63%
Enterprise Value	3,891	2,662	3,366	2,545	2,469	2,355
Last Close Price	22.84	14.36	19.82	13.74	15.45	16.15
PE Ratio	-	-	-	16.54	32.48	24.75
PS Ratio	5.89	4.12	5.83	2.93	3.98	5.39
PB Ratio	3.22	1.97	2.43	1.67	2.08	2.30
P/TBV Ratio	3.66	2.24	2.73	1.79	2.23	2.47
P/FCF Ratio	174.89	126.45	-	-	-	-
P/OCF Ratio	60.99	46.51	36.63	21.42	-	19.06
EV/Sales Ratio	6.85	5.21	6.75	3.65	4.26	5.22
EV/EBITDA Ratio	142.10	79.68	42.42	12.53	17.38	26.36
EV/EBIT Ratio	-	-	-	19.93	28.25	50.70
EV/FCF Ratio	203.14	159.84	-	-	-	-
Debt / Equity Ratio	0.58	0.64	0.55	0.55	0.41	0.11
Debt / EBITDA Ratio	26.88	18.71	7.90	3.18	3.10	1.25
Debt / FCF Ratio	31.40	41.17	-	-	-	-
Net Debt / Equity Ratio	0.51	0.50	0.45	0.36	0.32	-0.04
Net Debt / EBITDA Ratio	27.42	15.99	6.76	2.19	2.47	-0.47
Net Debt / FCF Ratio	27.41	32.09	-45.11	-7.97	-0.88	0.33
Asset Turnover	0.29	0.25	0.23	0.34	0.35	0.35
Inventory Turnover	1.78	1.42	0.95	0.97	1.25	1.54
Quick Ratio	0.74	0.86	0.79	0.74	0.45	1.37
Current Ratio	1.31	1.55	1.50	1.76	1.25	2.57
Return on Equity (ROE)	-12.04%	-11.96%	-0.76%	10.40%	6.55%	9.67%
Return on Assets (ROA)	-3.18%	-2.42%	-0.71%	3.86%	3.28%	2.25%
Return on Invested Capital (ROIC)	-6.34%	-4.74%	-1.45%	7.12%	5.94%	4.57%
Return on Capital Employed (ROCE)	-7.40%	-5.30%	-1.50%	7.50%	6.60%	3.90%
Earnings Yield	-3.76%	-6.21%	-0.28%	6.04%	3.08%	4.04%
FCF Yield	0.57%	0.79%	-0.41%	-2.73%	-17.26%	-5.18%
Dividend Yield	-	-	-	1.16%	0.65%	0.74%
Payout Ratio	-	-	-	22.04%	36.23%	17.45%
Buyback Yield / Dilution	-8.30%	-8.33%	7.72%	0.86%	-0.90%	-10.93%
Total Shareholder Return	-8.30%	-8.33%	7.72%	2.02%	-0.25%	-10.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.