SHE:300780 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Capitalization	4,271	2,828	2,106	2,907	2,039	2,307
Market Cap Growth	130.56%	34.26%	-27.55%	42.59%	-11.63%	-5.13%
Enterprise Value	4,783	3,369	2,662	3,366	2,545	2,469
Last Close Price	29.12	19.28	14.36	19.82	13.74	15.45
PE Ratio	-	-	-	-	16.54	32.48
PS Ratio	7.15	4.68	4.12	5.83	2.93	3.98
PB Ratio	4.18	2.76	1.97	2.43	1.67	2.08
P/TBV Ratio	4.77	3.15	2.24	2.73	1.79	2.23
P/FCF Ratio	122.15	154.38	126.45	-	-	-
P/OCF Ratio	52.86	42.67	46.51	36.63	21.42	-
EV/Sales Ratio	8.01	5.58	5.21	6.75	3.65	4.26
EV/EBITDA Ratio	48.86	41.86	79.68	42.42	12.53	17.38
EV/EBIT Ratio	-	-	-	-	19.93	28.25
EV/FCF Ratio	136.78	183.92	159.84	-	-	-
Debt / Equity Ratio	0.64	0.66	0.64	0.55	0.55	0.41
Debt / EBITDA Ratio	7.57	8.08	18.71	7.90	3.18	3.10
Debt / FCF Ratio	18.56	36.70	41.17	-	-	-
Net Debt / Equity Ratio	0.48	0.49	0.50	0.45	0.36	0.32
Net Debt / EBITDA Ratio	5.91	6.24	15.99	6.76	2.19	2.47
Net Debt / FCF Ratio	14.02	27.43	32.09	-45.11	-7.97	-0.88
Asset Turnover	0.31	0.31	0.25	0.23	0.34	0.35
Inventory Turnover	1.82	1.87	1.42	0.95	0.97	1.25
Quick Ratio	0.77	0.80	0.86	0.79	0.74	0.45
Current Ratio	1.31	1.27	1.55	1.50	1.76	1.25
Return on Equity (ROE)	-4.78%	-5.03%	-11.96%	-0.76%	10.40%	6.55%
Return on Assets (ROA)	-1.22%	-1.22%	-2.42%	-0.71%	3.86%	3.28%
Return on Invested Capital (ROIC)	-2.44%	-2.43%	-4.74%	-1.45%	7.12%	5.94%
Return on Capital Employed (ROCE)	-2.80%	-2.90%	-5.30%	-1.50%	7.50%	6.60%
Earnings Yield	-1.03%	-1.68%	-6.21%	-0.28%	6.04%	3.08%
FCF Yield	0.82%	0.65%	0.79%	-0.41%	-2.73%	-17.26%
Dividend Yield	-	-	-	-	1.16%	0.65%
Payout Ratio	-	-	-	-	22.04%	36.23%
Buyback Yield / Dilution	-4.37%	-1.16%	-8.33%	7.72%	0.86%	-0.90%
Total Shareholder Return	-4.37%	-1.16%	-8.33%	7.72%	2.02%	-0.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.