SHE:300790 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,141	7,142	5,459	5,042	10,155	3,830
Market Cap Growth	12.97%	30.82%	8.28%	-50.35%	165.10%	-22.05%
Enterprise Value	12,733	8,914	6,612	5,969	10,557	4,283
Last Close Price	30.03	18.96	16.05	14.70	29.48	11.75
PE Ratio	46.86	38.91	176.94	34.97	41.85	30.22
Forward PE	34.42	34.09	43.82	24.68	-	-
PS Ratio	3.58	2.60	2.55	2.73	4.93	2.60
PB Ratio	4.30	2.97	2.73	2.66	6.21	2.99
P/TBV Ratio	4.65	3.23	3.18	3.13	6.46	3.14
P/FCF Ratio	-	-	373.71	-	-	-
P/OCF Ratio	25.33	21.14	9.99	12.55	32.48	119.81
EV/Sales Ratio	4.09	3.25	3.08	3.23	5.12	2.91
EV/EBITDA Ratio	25.42	20.55	22.10	19.72	26.49	18.06
EV/EBIT Ratio	46.43	40.21	63.16	40.97	37.01	26.71
EV/FCF Ratio	-136.98	-	452.60	-	-	-
Debt / Equity Ratio	0.83	0.79	0.98	0.75	0.47	0.56
Debt / EBITDA Ratio	4.30	4.37	6.53	4.71	1.93	3.02
Debt / FCF Ratio	-	-	134.00	-	-	-
Net Debt / Equity Ratio	0.61	0.54	0.58	0.58	0.33	0.39
Net Debt / EBITDA Ratio	3.19	3.02	3.85	3.62	1.34	2.08
Net Debt / FCF Ratio	-17.12	-7.67	78.91	-2.92	-1.90	-0.80
Asset Turnover	0.57	0.53	0.46	0.48	0.67	0.61
Inventory Turnover	3.49	3.61	2.63	2.02	2.93	3.68
Quick Ratio	0.65	0.72	0.72	0.55	0.60	0.84
Current Ratio	0.98	1.02	1.01	0.95	1.03	1.19
Return on Equity (ROE)	10.55%	8.81%	2.43%	8.53%	16.63%	10.25%
Return on Assets (ROA)	3.13%	2.67%	1.40%	2.36%	5.78%	4.13%
Return on Invested Capital (ROIC)	6.39%	6.28%	3.41%	5.64%	12.86%	9.81%
Return on Capital Employed (ROCE)	8.10%	7.10%	3.70%	6.10%	15.70%	10.10%
Earnings Yield	2.14%	2.57%	0.56%	2.86%	2.39%	3.31%
FCF Yield	-0.83%	-2.39%	0.27%	-7.44%	-2.77%	-16.00%
Dividend Yield	0.33%	0.53%	0.62%	-	0.45%	1.70%
Payout Ratio	40.33%	47.24%	177.57%	57.95%	38.70%	50.16%
Buyback Yield / Dilution	-18.70%	-6.24%	5.83%	-2.14%	-2.92%	-24.55%
Total Shareholder Return	-18.37%	-5.71%	6.45%	-2.14%	-2.47%	-22.85%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.