SHE:300790 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 7, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,414	7,142	5,459	5,042	10,155	3,830
Market Cap Growth	74.27%	30.82%	8.28%	-50.35%	165.10%	-22.05%
Enterprise Value	14,251	8,914	6,612	5,969	10,557	4,283
Last Close Price	33.46	18.96	16.05	14.70	29.48	11.75
PE Ratio	52.21	38.91	176.94	34.97	41.85	30.22
Forward PE	27.65	34.09	43.82	-	-	-
PS Ratio	3.99	2.60	2.55	2.73	4.93	2.60
PB Ratio	4.79	2.97	2.73	2.66	6.21	2.99
P/TBV Ratio	5.18	3.23	3.18	3.13	6.46	3.14
P/FCF Ratio	-	-	373.71	-	-	-
P/OCF Ratio	28.23	21.14	9.99	12.55	32.48	119.81
EV/Sales Ratio	4.58	3.25	3.08	3.23	5.12	2.91
EV/EBITDA Ratio	28.86	20.55	22.10	19.72	26.49	18.06
EV/EBIT Ratio	53.35	40.21	63.16	40.97	37.01	26.71
EV/FCF Ratio	-153.30	-	452.60	-	-	-
Debt / Equity Ratio	0.83	0.79	0.98	0.75	0.47	0.56
Debt / EBITDA Ratio	4.36	4.37	6.53	4.71	1.93	3.02
Debt / FCF Ratio	-	-	134.00	-	-	-
Net Debt / Equity Ratio	0.61	0.54	0.58	0.58	0.33	0.39
Net Debt / EBITDA Ratio	3.23	3.02	3.85	3.62	1.34	2.08
Net Debt / FCF Ratio	-17.12	-7.67	78.91	-2.92	-1.90	-0.80
Asset Turnover	0.57	0.53	0.46	0.48	0.67	0.61
Inventory Turnover	3.49	3.61	2.63	2.02	2.93	3.68
Quick Ratio	0.65	0.72	0.72	0.55	0.60	0.84
Current Ratio	0.98	1.02	1.01	0.95	1.03	1.19
Return on Equity (ROE)	10.55%	8.81%	2.43%	8.53%	16.63%	10.25%
Return on Assets (ROA)	3.05%	2.67%	1.40%	2.36%	5.78%	4.13%
Return on Invested Capital (ROIC)	6.22%	6.28%	3.41%	5.64%	12.86%	9.81%
Return on Capital Employed (ROCE)	7.90%	7.10%	3.70%	6.10%	15.70%	10.10%
Earnings Yield	1.92%	2.57%	0.56%	2.86%	2.39%	3.31%
FCF Yield	-0.75%	-2.39%	0.27%	-7.44%	-2.77%	-16.00%
Dividend Yield	0.30%	0.53%	0.62%	-	0.45%	1.70%
Payout Ratio	40.33%	47.24%	177.57%	57.95%	38.70%	50.16%
Buyback Yield / Dilution	-18.70%	-6.24%	5.83%	-2.14%	-2.92%	-24.55%
Total Shareholder Return	-18.38%	-5.71%	6.45%	-2.14%	-2.47%	-22.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.