Cosonic Intelligent Technologies Co., Ltd. (SHE:300793)
China flag China · Delayed Price · Currency is CNY
11.02
+0.20 (1.85%)
Jul 31, 2026, 3:04 PM CST

SHE:300793 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,1082,1152,4672,3772,1722,734
Revenue Growth
-15.92%-14.25%3.76%9.44%-20.54%3.03%
Gross Profit
194.16219.3296.12383.76333.75246.1
Operating Income
-113.47-93.07-3.2994.6896.452.91
Net Income
-179.15-154.7141.32132.65173.5852.5
Earnings Per Share
-0.62-0.490.120.390.510.19
EPS Growth
---69.23%-23.53%168.42%-26.92%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
604.49731.34813.79631.121,174
Overseas
1,5111,7351,5641,5411,560
Total
2,1152,4672,3772,1722,734

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,7791,7352,026864.771,1801,371
Total Debt
433.94498.61561.7642.29280.62386.27
Net Cash (Debt)
1,3451,2371,464822.48899.69984.27
Net Cash Growth
-5.13%-15.55%78.05%-8.58%-8.59%99.07%
Net Cash Per Share
4.653.924.252.422.643.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
46.04-123.23350.63326.13136.29-191.94
Capital Expenditures
-89.98-71.81-217.12-343.95-164.7-226.49
Free Cash Flow
-43.94-195.04133.51-17.82-28.41-418.43
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
9.21%10.37%12.01%16.14%15.36%9.00%
Operating Margin
-5.38%-4.40%-0.13%3.98%4.44%0.11%
Pretax Margin
-7.65%-6.31%1.90%6.15%8.20%1.37%
Profit Margin
-8.50%-7.31%1.68%5.58%7.99%1.92%
FCF Margin
-2.08%-9.22%5.41%-0.75%-1.31%-15.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.120-0.1200.1500.150
Dividend Per Share Growth
-20.00%--20.00%0%-
Dividend Yield
1.09%-0.61%0.70%0.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--177.5655.3833.26135.88
Forward PE
-23.1623.1623.1624.9131.87
P/FCF Ratio
--54.96---
PS Ratio
1.972.902.983.092.662.61