Jiangsu Jinji Industrial Co., Ltd. (SHE:300798)
China · Delayed Price · Currency is CNY 7.88
+0.36 (4.79%)
Aug 27, 2026, 3:04 PM CST
Jiangsu Jinji Industrial Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,359 | 1,178 | 1,006 | 945.62 | 896.72 | 988.91 |
Other Revenue | 6.68 | 6.68 | 2.61 | 2.29 | 3.67 | 4.56 |
| 1,366 | 1,184 | 1,009 | 947.91 | 900.38 | 993.47 | |
Revenue Growth | 20.34% | 17.37% | 6.45% | 5.28% | -9.37% | 31.83% |
Cost of Revenue | 1,219 | 1,045 | 855.65 | 824.4 | 810.33 | 840.7 |
Gross Profit | 147.46 | 139.01 | 153.44 | 123.51 | 90.06 | 152.77 |
Selling, General & Admin | 84.68 | 91.5 | 77.43 | 47.87 | 51.84 | 49.46 |
Research & Development | 55.29 | 49.47 | 42.07 | 34.45 | 32.39 | 33.18 |
Other Operating Expenses | 5.03 | 4.2 | 0.08 | 6.7 | 5.38 | 7.73 |
Operating Expenses | 146.87 | 147.04 | 122.85 | 94.21 | 90 | 91.51 |
Operating Income | 0.59 | -8.03 | 30.59 | 29.3 | 0.06 | 61.26 |
Interest Expense | -19.18 | -19.18 | -13.25 | -0.63 | -0 | - |
Interest & Investment Income | 4.15 | 3.66 | 4.09 | 7.81 | 3.77 | 4.79 |
Currency Exchange Gain (Loss) | -1.05 | -1.05 | 2.41 | 2.62 | 6.38 | -1.09 |
Other Non Operating Income (Expenses) | 1.02 | 1.24 | 1.1 | -4.44 | -1.86 | -0.69 |
EBT Excluding Unusual Items | -14.48 | -23.37 | 24.95 | 34.66 | 8.34 | 64.27 |
Gain (Loss) on Sale of Investments | 0.31 | 0.81 | -0.41 | 0.57 | 0.47 | 1.18 |
Gain (Loss) on Sale of Assets | -0.14 | 0.09 | 0.29 | 0 | -0.04 | -0.3 |
Asset Writedown | -20.66 | -12.22 | -11.25 | -14.27 | -3.26 | -5.62 |
Other Unusual Items | 8.65 | 8.65 | 2.72 | 2.09 | 4.38 | 2.52 |
Pretax Income | -26.32 | -26.03 | 16.28 | 23.05 | 9.9 | 62.05 |
Income Tax Expense | 11.27 | 9.15 | 10.63 | 7.2 | 2.32 | 9.57 |
Earnings From Continuing Operations | -37.59 | -35.18 | 5.65 | 15.85 | 7.58 | 52.48 |
Minority Interest in Earnings | - | - | - | - | - | -0.04 |
Net Income | -37.59 | -35.18 | 5.65 | 15.85 | 7.58 | 52.44 |
Net Income to Common | -37.59 | -35.18 | 5.65 | 15.85 | 7.58 | 52.44 |
Net Income Growth | - | - | -64.33% | 109.13% | -85.55% | 129.07% |
Shares Outstanding (Basic) | 471 | 469 | 467 | 418 | 419 | 403 |
Shares Outstanding (Diluted) | 471 | 469 | 467 | 443 | 492 | 403 |
Shares Change | 0.83% | 0.41% | 5.52% | -10.04% | 22.00% | -11.90% |
EPS (Basic) | -0.08 | -0.07 | 0.01 | 0.04 | 0.02 | 0.13 |
EPS (Diluted) | -0.08 | -0.07 | 0.01 | 0.04 | 0.02 | 0.13 |
EPS Growth | - | - | -66.20% | 132.47% | -88.15% | 160.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -114.52 | -101.77 | -229.89 | -401.29 | -112.1 | -54.08 |
Free Cash Flow Per Share | -0.24 | -0.22 | -0.49 | -0.91 | -0.23 | -0.13 |
Dividend Per Share | - | - | 0.010 | 0.020 | 0.020 | 0.030 |
Dividend Growth | - | - | -50.00% | 0% | -33.33% | 50.00% |
Gross Margin | 10.79% | 11.74% | 15.21% | 13.03% | 10.00% | 15.38% |
Operating Margin | 0.04% | -0.68% | 3.03% | 3.09% | 0.01% | 6.17% |
Profit Margin | -2.75% | -2.97% | 0.56% | 1.67% | 0.84% | 5.28% |
Free Cash Flow Margin | -8.38% | -8.59% | -22.78% | -42.33% | -12.45% | -5.44% |
EBITDA | 144.1 | 126.95 | 103.96 | 54.32 | 28.05 | 87.84 |
EBITDA Margin | 10.55% | 10.72% | 10.30% | 5.73% | 3.12% | 8.84% |
D&A For EBITDA | 143.51 | 134.98 | 73.37 | 25.02 | 27.99 | 26.58 |
EBIT | 0.59 | -8.03 | 30.59 | 29.3 | 0.06 | 61.26 |
EBIT Margin | 0.04% | -0.68% | 3.03% | 3.09% | 0.01% | 6.17% |
Effective Tax Rate | - | - | 65.29% | 31.25% | 23.42% | 15.42% |
Revenue as Reported | 1,184 | 1,184 | 1,009 | 947.91 | 900.38 | 993.47 |
Advertising Expenses | - | 0.2 | 0.22 | - | 0.11 | - |