Shandong Taihe Technologies Co., Ltd. (SHE:300801)
China
· Delayed Price · Currency is CNY 16.19
+0.02 (0.12%)
May 20, 2025, 2:45 PM CST
SHE:300801 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,482 | 2,349 | 2,202 | 2,725 | 2,206 | 1,526 | Upgrade
|
| Other Revenue | 9.48 | 9.48 | 3.54 | 1.73 | 2.69 | 3.08 | Upgrade
|
| Revenue | 2,491 | 2,358 | 2,206 | 2,727 | 2,209 | 1,529 | Upgrade
|
| Revenue Growth (YoY) | 12.78% | 6.93% | -19.12% | 23.44% | 44.49% | 22.78% | Upgrade
|
| Cost of Revenue | 2,149 | 2,015 | 1,845 | 2,103 | 1,724 | 1,186 | Upgrade
|
| Gross Profit | 342.09 | 343.3 | 360.73 | 623.76 | 485.38 | 343.09 | Upgrade
|
| Selling, General & Admin | 129.91 | 122.38 | 105.77 | 107.22 | 84.47 | 62.88 | Upgrade
|
| Research & Development | 76.13 | 72.82 | 67.66 | 73.02 | 79.74 | 65.42 | Upgrade
|
| Other Operating Expenses | 5.92 | 1.41 | 1.3 | 15.11 | 11.26 | 3.85 | Upgrade
|
| Operating Expenses | 219.59 | 204.16 | 199.59 | 196.05 | 188.8 | 132.93 | Upgrade
|
| Operating Income | 122.5 | 139.14 | 161.14 | 427.71 | 296.58 | 210.16 | Upgrade
|
| Interest Expense | -6.49 | -6.49 | -7.37 | -5.91 | - | - | Upgrade
|
| Interest & Investment Income | 20.8 | 23.51 | 17.4 | 23.97 | 30.57 | 32.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.41 | 12.41 | 5.95 | 24.77 | -6.81 | -6.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.32 | -9.55 | -8.46 | -1.8 | -1.85 | -1.75 | Upgrade
|
| EBT Excluding Unusual Items | 139.9 | 159.03 | 168.67 | 468.73 | 318.49 | 234.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.34 | 1.81 | 1.83 | -0.24 | 0.24 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.08 | 0.35 | -0.63 | -2.75 | 0.03 | Upgrade
|
| Asset Writedown | -28.36 | -28.36 | -1.77 | - | -0.14 | -5.16 | Upgrade
|
| Other Unusual Items | 6.9 | 3.56 | 7.65 | 4.15 | 6.79 | - | Upgrade
|
| Pretax Income | 120.84 | 136.13 | 176.73 | 472.01 | 322.64 | 229.46 | Upgrade
|
| Income Tax Expense | 13.69 | 15.55 | 34.89 | 74.66 | 44.24 | 34.27 | Upgrade
|
| Earnings From Continuing Operations | 107.15 | 120.58 | 141.84 | 397.36 | 278.4 | 195.19 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.27 | 0.08 | - | Upgrade
|
| Net Income | 107.15 | 120.58 | 141.84 | 397.63 | 278.48 | 195.19 | Upgrade
|
| Net Income to Common | 107.15 | 120.58 | 141.84 | 397.63 | 278.48 | 195.19 | Upgrade
|
| Net Income Growth | -29.31% | -14.99% | -64.33% | 42.79% | 42.67% | 13.74% | Upgrade
|
| Shares Outstanding (Basic) | 214 | 212 | 212 | 216 | 216 | 216 | Upgrade
|
| Shares Outstanding (Diluted) | 214 | 212 | 212 | 216 | 216 | 216 | Upgrade
|
| Shares Change (YoY) | 1.90% | 0.10% | -1.96% | 0.18% | - | 29.72% | Upgrade
|
| EPS (Basic) | 0.50 | 0.57 | 0.67 | 1.84 | 1.29 | 0.90 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.57 | 0.67 | 1.84 | 1.29 | 0.90 | Upgrade
|
| EPS Growth | -30.62% | -15.08% | -63.62% | 42.53% | 42.67% | -12.32% | Upgrade
|
| Free Cash Flow | -51.81 | -69.31 | 88.03 | 63.78 | 138.13 | 59.73 | Upgrade
|
| Free Cash Flow Per Share | -0.24 | -0.33 | 0.41 | 0.29 | 0.64 | 0.28 | Upgrade
|
| Dividend Per Share | 0.180 | 0.180 | 0.167 | 0.470 | 0.400 | 0.250 | Upgrade
|
| Dividend Growth | 7.78% | 7.78% | -64.47% | 17.50% | 60.00% | -10.01% | Upgrade
|
| Gross Margin | 13.73% | 14.56% | 16.36% | 22.87% | 21.97% | 22.44% | Upgrade
|
| Operating Margin | 4.92% | 5.90% | 7.31% | 15.68% | 13.43% | 13.75% | Upgrade
|
| Profit Margin | 4.30% | 5.11% | 6.43% | 14.58% | 12.61% | 12.77% | Upgrade
|
| Free Cash Flow Margin | -2.08% | -2.94% | 3.99% | 2.34% | 6.25% | 3.91% | Upgrade
|
| EBITDA | 225.27 | 239.38 | 251.2 | 504.6 | 371 | 280.65 | Upgrade
|
| EBITDA Margin | 9.04% | 10.15% | 11.39% | 18.50% | 16.79% | 18.36% | Upgrade
|
| D&A For EBITDA | 102.78 | 100.23 | 90.05 | 76.88 | 74.42 | 70.49 | Upgrade
|
| EBIT | 122.5 | 139.14 | 161.14 | 427.71 | 296.58 | 210.16 | Upgrade
|
| EBIT Margin | 4.92% | 5.90% | 7.31% | 15.68% | 13.43% | 13.75% | Upgrade
|
| Effective Tax Rate | 11.33% | 11.42% | 19.74% | 15.82% | 13.71% | 14.94% | Upgrade
|
| Revenue as Reported | 2,491 | 2,358 | 2,206 | 2,727 | 2,209 | 1,529 | Upgrade
|
| Advertising Expenses | - | 2.46 | 0.49 | 0 | 0.07 | 0.41 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.