Beijing Compass Technology Development Co., Ltd. (SHE:300803)

China · Delayed Price · Currency is CNY

84.78

+0.64 (0.76%)

Aug 12, 2026, 3:04 PM CST

SHE:300803 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Revenue	2,328	2,160	1,540	1,122	1,257	932.42
Revenue Growth	30.14%	40.24%	37.28%	-10.77%	34.83%	34.63%
Gross Profit	2,124	1,967	1,367	980.78	1,123	821.53
Operating Income	78.65	30.81	-18.13	-4.37	256.87	146.82
Net Income	200.47	227.92	104.2	72.61	338.4	176.2
Earnings Per Share	0.32	0.37	0.17	0.12	0.57	0.30
EPS Growth	-10.75%	117.65%	36.99%	-78.32%	92.99%	95.52%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Cash & Investments	14,906	11,443	7,489	2,954	2,074	1,607
Total Debt	2,764	1,002	726.42	236.26	568.05	77.12
Net Cash (Debt)	12,142	10,441	6,763	2,718	1,506	1,530
Net Cash Growth	77.61%	54.38%	148.82%	80.50%	-1.60%	24.44%
Net Cash Per Share	19.59	16.95	11.03	4.65	2.55	2.58

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Operating Cash Flow	4,568	3,053	4,478	1,437	385.61	373.05
Capital Expenditures	-104.68	-112.86	-117.98	-65.38	-53.43	-15.26
Free Cash Flow	4,463	2,940	4,360	1,372	332.18	357.79
Free Cash Flow Growth	23.38%	-32.56%	217.81%	312.99%	-7.16%	65.51%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Gross Margin	91.26%	91.05%	88.74%	87.43%	89.30%	88.11%
Operating Margin	3.38%	1.43%	-1.18%	-0.39%	20.43%	15.75%
Pretax Margin	8.10%	9.51%	6.57%	5.59%	21.84%	20.34%
Profit Margin	8.61%	10.55%	6.77%	6.47%	26.92%	18.90%
FCF Margin	191.74%	136.14%	283.11%	122.29%	26.42%	38.37%

Dividends

Fiscal Year	Current	FY 2025
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025
Dividend Per Share	0.080	0.080
Dividend Per Share Growth	0%	-
Dividend Yield	0.10%	0.06%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
PE Ratio	260.12	349.24	377.09	339.34	54.98	90.95
Forward PE	125.58	230.61	86.64	64.39	42.38	-
P/FCF Ratio	11.50	27.07	9.01	17.96	56.01	44.79
PS Ratio	22.04	36.85	25.51	21.96	14.80	17.19