Guangdong Brandmax Marketing Co.,Ltd. (SHE:300805)
China flag China · Delayed Price · Currency is CNY
8.67
-0.19 (-2.14%)
Sep 30, 2026, 3:04 PM CST

SHE:300805 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,7262,4892,2872,2512,1752,847
Revenue Growth
12.94%8.85%1.58%3.51%-23.61%-13.49%
Gross Profit
284.35260.83238.63266.26239.35393.44
Operating Income
23.3126.882.8615.08-132.15-55.38
Net Income
31.3734.714.0432.9-147.62-34.3
Earnings Per Share
0.080.080.030.08-0.35-0.08
EPS Growth
54.85%166.67%-62.50%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Fast Moving Consumer Goods
924.66951.51985.421,032966.371,002
Wholesale and Retail
1,3801,111868.58776.4740.2-
Pharmaceutical Industry
68.1382.24112.3978.96--
Advertising and Cultural Communication
192.65173.1195.5888.41--
Consumer Electronics
95.12108.75144.3948.4--
Other Industries
67.2362.4780.28114.98282.12959.66
Total
2,7272,4892,2872,2512,1752,847

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
949.81,028872.71876.6948.47927.66
Total Debt
315.97302.95114.1121.819.6742.1
Net Cash (Debt)
633.83724.94758.6854.79928.8885.56
Net Cash Growth
-12.28%-4.44%-11.25%-7.97%4.88%-3.72%
Net Cash Per Share
1.581.671.622.082.202.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-61.16-14.27-12.6248.0363.64115
Capital Expenditures
-2.43-1.2-70.11-33.06-24.21-18.36
Free Cash Flow
-63.59-15.47-82.7314.9739.4396.65
Free Cash Flow Growth
----62.04%-59.20%-50.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
10.43%10.48%10.44%11.83%11.00%13.82%
Operating Margin
0.85%1.08%0.13%0.67%-6.08%-1.94%
Pretax Margin
1.42%1.65%0.54%1.56%-6.78%-1.33%
Profit Margin
1.15%1.39%0.61%1.46%-6.79%-1.21%
FCF Margin
-2.33%-0.62%-3.62%0.66%1.81%3.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingOct '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0300.0300.0200.040
Dividend Per Share Growth
50.00%50.00%-50.00%-
Dividend Yield
0.35%0.29%0.18%0.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
110.68129.03333.99144.06--
P/FCF Ratio
---316.7173.2061.13
PS Ratio
1.351.802.052.111.332.08