Guangdong Brandmax Marketing Co.,Ltd. (SHE:300805)
China flag China · Delayed Price · Currency is CNY
8.21
-0.04 (-0.48%)
Sep 14, 2026, 1:44 PM CST

SHE:300805 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,7262,4892,2872,2512,1752,847
Revenue Growth
12.94%8.85%1.58%3.51%-23.61%-13.49%
Gross Profit
286.05260.83238.63266.26239.35393.44
Operating Income
31.7326.882.8615.08-132.15-55.38
Net Income
31.3734.714.0432.9-147.62-34.3
Earnings Per Share
0.080.080.030.08-0.35-0.08
EPS Growth
54.85%166.67%-62.50%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Fast Moving Consumer Goods
951.51985.421,032966.371,002
Wholesale and Retail
1,111868.58776.4740.2-
Pharmaceutical Industry
82.24112.3978.96--
Advertising and Cultural Communication
173.1195.5888.41--
Consumer Electronics
108.75144.3948.4--
Other Industries
62.4780.28114.98282.12959.66
Total
2,4892,2872,2512,1752,847

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
949.81,028872.71876.6948.47927.66
Total Debt
315.97302.95114.1121.819.6742.1
Net Cash (Debt)
633.83724.94758.6854.79928.8885.56
Net Cash Growth
-12.28%-4.44%-11.25%-7.97%4.88%-3.72%
Net Cash Per Share
1.581.671.622.082.202.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-61.16-14.27-12.6248.0363.64115
Capital Expenditures
-2.43-1.2-70.11-33.06-24.21-18.36
Free Cash Flow
-63.59-15.47-82.7314.9739.4396.65
Free Cash Flow Growth
----62.04%-59.20%-50.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
10.50%10.48%10.44%11.83%11.00%13.82%
Operating Margin
1.16%1.08%0.13%0.67%-6.08%-1.94%
Pretax Margin
1.42%1.65%0.54%1.56%-6.78%-1.33%
Profit Margin
1.15%1.39%0.61%1.46%-6.79%-1.21%
FCF Margin
-2.33%-0.62%-3.62%0.66%1.81%3.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0300.0300.0200.040
Dividend Per Share Growth
50.00%50.00%-50.00%-
Dividend Yield
0.36%0.29%0.18%0.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
105.32129.03333.99144.06--
P/FCF Ratio
---316.7173.2061.13
PS Ratio
1.281.802.052.111.332.08