Shenzhen Etmade Automatic Equipment Co., Ltd. (SHE:300812)
China flag China · Delayed Price · Currency is CNY
17.28
+1.27 (7.93%)
Jul 31, 2026, 3:04 PM CST

SHE:300812 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
621.05628.74392.67540.67655.35483.87
Revenue Growth
35.38%60.12%-27.37%-17.50%35.44%12.46%
Gross Profit
167.89171.0265.76168.72200.08205.41
Operating Income
6.3722.5-113.33-14.0527.6661.77
Net Income
7.5318.68-109.3821.6644.2970.12
Earnings Per Share
0.040.09-0.560.110.230.36
EPS Growth
----53.15%-35.98%19.03%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Flat Panel Display Equipment Industry
555.59320.24446.74600.83483.87
Semiconductor Equipment Industry
73.1572.4393.9354.52-
Total
628.74392.67540.67655.35483.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
163.39243.03173.78112.62278.95381.99
Total Debt
13.8234.64136.813723.8532.98
Net Cash (Debt)
149.56208.3936.9775.62255.1349.01
Net Cash Growth
98.69%463.71%-51.11%-70.36%-26.91%-20.55%
Net Cash Per Share
0.741.040.190.371.321.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
84.07142.1814.58-149.185.13-8.47
Capital Expenditures
-5.99-5.99-9.89-38.45-57.8-67.09
Free Cash Flow
78.09136.194.69-187.62-52.67-75.56
Free Cash Flow Growth
-16.57%2802.43%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.03%27.20%16.75%31.20%30.53%42.45%
Operating Margin
1.03%3.58%-28.86%-2.60%4.22%12.77%
Pretax Margin
0.67%3.12%-28.37%0.26%5.53%15.36%
Profit Margin
1.21%2.97%-27.85%4.01%6.76%14.49%
FCF Margin
12.57%21.66%1.20%-34.70%-8.04%-15.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0360.036-0.029-0.071
Dividend Per Share Growth
0%----20.00%
Dividend Yield
0.21%0.18%-0.10%-0.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
450.09214.45-269.2960.3643.02
P/FCF Ratio
43.4029.42658.36---
PS Ratio
5.466.377.8710.794.086.23