Shenzhen Etmade Automatic Equipment Co., Ltd. (SHE:300812)
China flag China · Delayed Price · Currency is CNY
14.50
-0.40 (-2.68%)
Nov 3, 2026, 3:04 PM CST

SHE:300812 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
616.47628.74392.67540.67655.35483.87
Revenue Growth
41.38%60.12%-27.37%-17.50%35.44%12.46%
Gross Profit
145.94171.0265.76168.72200.08205.41
Operating Income
-4.1322.5-113.33-14.0527.6661.77
Net Income
1.2318.68-109.3821.6644.2970.12
Earnings Per Share
0.010.09-0.560.110.230.36
EPS Growth
----53.15%-35.98%19.03%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Flat Panel Display Equipment Industry
555.59320.24446.74600.83483.87
Semiconductor Equipment Industry
73.1572.4393.9354.52-
Total
628.74392.67540.67655.35483.87

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
314.02243.03173.78112.62278.95381.99
Total Debt
7.6534.64136.813723.8532.98
Net Cash (Debt)
306.37208.3936.9775.62255.1349.01
Net Cash Growth
149.26%463.71%-51.11%-70.36%-26.91%-20.55%
Net Cash Per Share
1.511.040.190.371.321.78

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
130.01142.1814.58-149.185.13-8.47
Capital Expenditures
-5.5-5.99-9.89-38.45-57.8-67.09
Free Cash Flow
124.51136.194.69-187.62-52.67-75.56
Free Cash Flow Growth
-36.70%2802.43%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.67%27.20%16.75%31.20%30.53%42.45%
Operating Margin
-0.67%3.58%-28.86%-2.60%4.22%12.77%
Pretax Margin
-0.12%3.12%-28.37%0.26%5.53%15.36%
Profit Margin
0.20%2.97%-27.85%4.01%6.76%14.49%
FCF Margin
20.20%21.66%1.20%-34.70%-8.04%-15.62%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0360.036-0.029-0.071
Dividend Per Share Growth
0%----20.00%
Dividend Yield
0.25%0.18%-0.10%-0.46%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
2379.78214.45-269.2960.3643.02
P/FCF Ratio
23.4729.42658.36---
PS Ratio
4.746.377.8710.794.086.23