ActBlue Co., Ltd. (SHE:300816)
China flag China · Delayed Price · Currency is CNY
44.44
-0.07 (-0.16%)
Aug 3, 2026, 3:04 PM CST

ActBlue Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,1611,081946.541,047816.39866.15
Revenue Growth
22.03%14.22%-9.55%28.19%-5.74%27.92%
Gross Profit
273.36269.31194.36165.62123.73186.82
Operating Income
134.14138.6183.6824.19-49.3443.77
Net Income
96.3695.0449.8810.69-10.5469.67
Earnings Per Share
1.231.210.630.13-0.130.87
EPS Growth
76.90%91.45%371.93%---45.63%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Exhaust Gas Purification Products
958.18922.971,033
Others
122.9623.5713.23
Total
1,081946.541,047

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,317866.4678.58476.76708.12770.37
Total Debt
1,427984.86786.82614.38601.84510.41
Net Cash (Debt)
-109.81-118.46-108.24-137.62106.28259.96
Net Cash Growth
-----59.11%-26.25%
Net Cash Per Share
-1.40-1.50-1.37-1.721.333.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
95.46165.49133.36-42.3250.531.77
Capital Expenditures
-141.51-155.39-128.76-92.01-106.37-59.33
Free Cash Flow
-46.0510.14.6-134.33-55.84-57.56
Free Cash Flow Growth
-119.53%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.55%24.91%20.53%15.82%15.16%21.57%
Operating Margin
11.56%12.82%8.84%2.31%-6.04%5.05%
Pretax Margin
11.10%12.01%6.92%1.13%-2.69%8.50%
Profit Margin
8.30%8.79%5.27%1.02%-1.29%8.04%
FCF Margin
-3.97%0.93%0.49%-12.83%-6.84%-6.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1210.1210.116--0.174
Dividend Per Share Growth
3.66%4.31%----44.94%
Dividend Yield
0.27%0.25%0.46%--0.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
36.2739.8940.49184.63-59.42
Forward PE
22.3334.1519.8817.0722.3917.42
P/FCF Ratio
-375.42439.02---
PS Ratio
3.013.512.131.892.404.78