TJK Intelligent Equipment Manufacturing (Tianjin) Co., Ltd. (SHE:300823)
China flag China · Delayed Price · Currency is CNY
13.57
+0.12 (0.89%)
Jul 31, 2026, 3:04 PM CST

SHE:300823 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
434.77409.04451.18460.95437.29481.16
Revenue Growth
2.46%-9.34%-2.12%5.41%-9.12%3.21%
Gross Profit
196.41173.6173.42185.38148.22209.9
Operating Income
58.436.0645.6953.1537.4996.29
Net Income
51.533.8344.8157.5435.4490.56
Earnings Per Share
0.420.260.340.440.270.69
EPS Growth
90.54%-23.53%-22.73%62.12%-60.83%-4.90%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
237.53303.42356.53311.02413.2
Overseas
171.51147.77104.42126.2767.96
Total
409.04451.18460.95437.29481.16

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
293.88276.23222.39242.07360.46365.24
Total Debt
--4.6213.8623.127.72
Net Cash (Debt)
293.88276.23217.77228.21337.36337.51
Net Cash Growth
19.15%26.84%-4.57%-32.36%-0.04%-13.42%
Net Cash Per Share
2.412.121.651.752.582.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
101.17111.1471.2350.64119.9171.11
Capital Expenditures
-10.64-9.56-26.83-140.61-68.25-81.99
Free Cash Flow
90.54101.5944.4-89.9751.66-10.88
Free Cash Flow Growth
12.81%128.78%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
45.17%42.44%38.44%40.22%33.89%43.62%
Operating Margin
13.43%8.82%10.13%11.53%8.57%20.01%
Pretax Margin
14.82%11.18%12.80%16.16%9.59%22.30%
Profit Margin
11.85%8.27%9.93%12.48%8.11%18.82%
FCF Margin
20.82%24.83%9.84%-19.52%11.81%-2.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2460.2460.3260.5880.3810.382
Dividend Per Share Growth
-24.54%-24.54%-44.56%54.45%-0.37%24.99%
Dividend Yield
1.81%1.60%2.60%4.10%3.66%2.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
32.1860.4838.0334.9842.4023.59
P/FCF Ratio
19.6320.1438.38-29.09-
PS Ratio
4.095.003.784.373.444.44