Shenzhen Crastal Technology Co.,Ltd (SHE:300824)
China flag China · Delayed Price · Currency is CNY
7.62
-0.02 (-0.26%)
Jul 31, 2026, 3:04 PM CST

SHE:300824 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
984.85950.53753.62665.28804.74846.91
Revenue Growth
22.06%26.13%13.28%-17.33%-4.98%20.84%
Gross Profit
504.4475.04353.4332.22389.64417.44
Operating Income
118.13117.2659.0863.4540.2112.8
Net Income
112.93113.5469.5171.3646.97108.49
Earnings Per Share
0.350.350.210.220.140.33
EPS Growth
40.72%63.70%-2.24%51.88%-56.72%-5.40%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
763.7720.12522.75495.71586.92573.42
Overseas
231.4230.41230.87169.5792.4758.75
Total
984.85950.53753.62665.28804.74846.91

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
396.44420.39552.78679.3669.29502.62
Total Debt
69.57127.4129.91111.61197.4684.1
Net Cash (Debt)
326.87292.99422.88567.69471.83418.52
Net Cash Growth
-27.66%-30.72%-25.51%20.32%12.74%-25.18%
Net Cash Per Share
1.010.901.301.741.451.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
118.14147.78110.03147.28153.8565.22
Capital Expenditures
-13.39-10.82-17.88-12.26-12.29-37.64
Free Cash Flow
104.75136.9692.15135.02141.5627.58
Free Cash Flow Growth
-15.47%48.63%-31.75%-4.62%413.29%-62.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
51.22%49.98%46.89%49.94%48.42%49.29%
Operating Margin
12.00%12.34%7.84%9.54%5.00%13.32%
Pretax Margin
12.36%13.06%9.85%11.80%6.24%13.83%
Profit Margin
11.47%11.95%9.22%10.73%5.84%12.81%
FCF Margin
10.64%14.41%12.23%20.29%17.59%3.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.2000.2000.2000.1430.167
Dividend Per Share Growth
0%0%0%39.86%-14.22%-44.43%
Dividend Yield
2.62%1.79%2.10%2.35%1.73%1.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
21.8932.3145.6441.3061.8437.45
Forward PE
19.1727.7139.3928.6330.5529.93
P/FCF Ratio
23.6026.7934.4321.8320.52147.33
PS Ratio
2.513.864.214.433.614.80