IAT Automobile Technology Co., Ltd. (SHE:300825)
China · Delayed Price · Currency is CNY 11.27
-0.23 (-2.00%)
Sep 30, 2026, 3:04 PM CST
IAT Automobile Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,075 | 970.63 | 942.24 | 834.77 | 942.29 | 1,262 |
Other Revenue | 3.04 | 4.52 | 28.74 | 23.18 | 4.85 | 10.69 |
| 1,078 | 975.15 | 970.98 | 857.95 | 947.14 | 1,272 | |
Revenue Growth | -2.12% | 0.43% | 13.17% | -9.42% | -25.56% | 54.96% |
Cost of Revenue | 1,047 | 1,038 | 803.79 | 574.18 | 648.43 | 797.5 |
Gross Profit | 30.69 | -62.64 | 167.19 | 283.77 | 298.71 | 474.77 |
Selling, General & Admin | 185.11 | 193.58 | 159.96 | 169.33 | 141.68 | 124.94 |
Research & Development | 64.85 | 53.08 | 117.19 | 44.23 | 48.3 | 122.71 |
Other Operating Expenses | 7.43 | 3.91 | 2.5 | 0.97 | -1.22 | -1.88 |
Operating Expenses | 247.97 | 250.17 | 340.35 | 252.45 | 203.6 | 275.01 |
Operating Income | -217.28 | -312.81 | -173.15 | 31.33 | 95.11 | 199.76 |
Interest Expense | -22.56 | -22.14 | -20.72 | -18.88 | -18.21 | -16.92 |
Interest & Investment Income | 4.47 | 3.51 | 1.76 | 8.84 | 36.33 | 16.28 |
Currency Exchange Gain (Loss) | -8.12 | -1.53 | 0.48 | -0.93 | -1.07 | -0.8 |
Other Non Operating Income (Expenses) | 13.15 | -1.43 | -0.9 | -5.86 | -6.77 | -4.69 |
EBT Excluding Unusual Items | -230.34 | -334.41 | -192.54 | 14.5 | 105.4 | 193.64 |
Impairment of Goodwill | -0.14 | -0.14 | -2.84 | - | - | - |
Gain (Loss) on Sale of Investments | 7.94 | 18.98 | -1 | 25.6 | -26.12 | 2.47 |
Gain (Loss) on Sale of Assets | -2.38 | -2.06 | -0.26 | -0.43 | -1.43 | -1.24 |
Asset Writedown | -14.86 | -14.74 | -7.42 | - | - | - |
Other Unusual Items | 18.5 | 15.63 | 9.18 | 11.69 | 10.86 | 18.84 |
Pretax Income | -221.3 | -316.75 | -194.88 | 51.36 | 88.71 | 213.72 |
Income Tax Expense | -43.48 | -53.51 | -42.29 | 22.62 | 21.52 | 15.92 |
Earnings From Continuing Operations | -177.81 | -263.23 | -152.6 | 28.74 | 67.19 | 197.79 |
Minority Interest in Earnings | 11.9 | 12.94 | 19.75 | 7.23 | 15.23 | 7.57 |
Net Income | -165.92 | -250.29 | -132.85 | 35.97 | 82.42 | 205.36 |
Net Income to Common | -165.92 | -250.29 | -132.85 | 35.97 | 82.42 | 205.36 |
Net Income Growth | - | - | - | -56.36% | -59.87% | 85.12% |
Shares Outstanding (Basic) | 487 | 489 | 492 | 492 | 492 | 465 |
Shares Outstanding (Diluted) | 487 | 489 | 492 | 492 | 493 | 467 |
Shares Change | -0.57% | -0.59% | 0.01% | -0.13% | 5.50% | 8.64% |
EPS (Basic) | -0.34 | -0.51 | -0.27 | 0.07 | 0.17 | 0.44 |
EPS (Diluted) | -0.34 | -0.51 | -0.27 | 0.07 | 0.17 | 0.44 |
EPS Growth | - | - | - | -56.31% | -61.96% | 70.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -89.25 | -175.67 | 20.25 | -419.41 | -108.88 | 26.51 |
Free Cash Flow Per Share | -0.18 | -0.36 | 0.04 | -0.85 | -0.22 | 0.06 |
Gross Margin | 2.85% | -6.42% | 17.22% | 33.08% | 31.54% | 37.32% |
Operating Margin | -20.16% | -32.08% | -17.83% | 3.65% | 10.04% | 15.70% |
Profit Margin | -15.40% | -25.67% | -13.68% | 4.19% | 8.70% | 16.14% |
Free Cash Flow Margin | -8.28% | -18.02% | 2.09% | -48.88% | -11.49% | 2.08% |
EBITDA | -95.6 | -189.47 | -57.3 | 92.6 | 151.31 | 242.47 |
EBITDA Margin | -8.87% | -19.43% | -5.90% | 10.79% | 15.98% | 19.06% |
D&A For EBITDA | 121.68 | 123.34 | 115.86 | 61.27 | 56.2 | 42.71 |
EBIT | -217.28 | -312.81 | -173.15 | 31.33 | 95.11 | 199.76 |
EBIT Margin | -20.16% | -32.08% | -17.83% | 3.65% | 10.04% | 15.70% |
Effective Tax Rate | - | - | - | 44.05% | 24.25% | 7.45% |
Revenue as Reported | 1,078 | 975.15 | 970.98 | 857.95 | 947.14 | 1,272 |
Advertising Expenses | - | 1.25 | 0.26 | 10.51 | 1.38 | 0.93 |