Sinomag Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	19,828	7,591	3,639	3,431	4,270	5,099
Market Cap Growth	384.56%	108.62%	6.07%	-19.65%	-16.26%	45.46%
Enterprise Value	20,582	8,347	4,028	3,767	4,429	5,059
Last Close Price	171.29	65.47	30.72	28.58	35.23	41.36
PE Ratio	122.12	45.06	32.77	46.43	40.62	38.92
Forward PE	-	19.06	19.06	19.06	19.06	19.06
PS Ratio	14.50	5.89	3.11	3.21	4.60	6.34
PB Ratio	15.18	6.03	3.30	3.12	4.29	5.35
P/TBV Ratio	17.10	6.83	4.10	3.97	4.53	5.59
P/FCF Ratio	-	-	88.78	-	-	-
P/OCF Ratio	172.50	72.07	18.63	99.90	293.97	68.49
EV/Sales Ratio	15.05	6.47	3.44	3.52	4.77	6.29
EV/EBITDA Ratio	80.37	33.39	18.53	20.89	31.03	26.86
EV/EBIT Ratio	130.32	53.21	29.55	36.77	47.78	34.38
EV/FCF Ratio	-185.74	-	98.26	-	-	-
Debt / Equity Ratio	0.73	0.71	0.70	0.40	0.31	0.13
Debt / EBITDA Ratio	3.73	3.55	3.49	2.43	2.16	0.63
Debt / FCF Ratio	-	-	18.71	-	-	-
Net Debt / Equity Ratio	0.55	0.53	0.50	0.21	0.21	-0.01
Net Debt / EBITDA Ratio	2.83	2.69	2.55	1.30	1.47	-0.05
Net Debt / FCF Ratio	-6.49	-5.28	13.55	-2.36	-0.97	0.19
Asset Turnover	0.56	0.53	0.53	0.57	0.64	0.70
Inventory Turnover	1.91	1.92	1.92	2.04	2.39	2.54
Quick Ratio	0.62	0.64	0.66	0.80	0.69	1.63
Current Ratio	1.15	1.14	1.13	1.39	1.26	2.80
Return on Equity (ROE)	13.07%	13.52%	9.41%	7.31%	10.79%	14.64%
Return on Assets (ROA)	4.03%	4.05%	3.87%	3.39%	4.00%	7.99%
Return on Invested Capital (ROIC)	6.80%	7.41%	7.86%	7.55%	8.06%	15.33%
Return on Capital Employed (ROCE)	10.30%	10.80%	10.40%	7.50%	8.70%	14.50%
Earnings Yield	0.85%	2.22%	3.05%	2.15%	2.46%	2.57%
FCF Yield	-0.56%	-1.68%	1.13%	-2.90%	-5.08%	-1.08%
Dividend Yield	0.12%	0.30%	0.65%	0.70%	0.57%	0.28%
Payout Ratio	27.45%	24.78%	37.73%	48.95%	22.42%	14.50%
Buyback Yield / Dilution	-0.22%	-0.06%	-0.21%	0.23%	0.79%	-12.12%
Total Shareholder Return	-0.10%	0.24%	0.45%	0.93%	1.36%	-11.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.